In: Accounting
The accounting records of Wall’s China Shop reflected the
following balances as of January 1, Year...
The accounting records of Wall’s China Shop reflected the
following balances as of January 1, Year 3:
|
|
|
|
|
Cash |
$ |
17,500
|
|
|
Beginning inventory |
|
19,475 |
|
(205 @ $95) |
Common stock |
|
15,800 |
|
|
Retained earnings |
|
21,175
|
|
|
|
The following five transactions occurred in Year 3:
- First purchase (cash): 120 units @ $97
- Second purchase (cash): 200 units @ $105
- Sales (all cash): 355 units @ $185
- Paid $14,600 cash for salaries expense
- Paid cash for income tax at the rate of 25 percent of income
before taxes
Required
a. Compute the cost of goods sold and ending
inventory, assuming (1) FIFO cost flow, (2) LIFO cost flow, and (3)
weighted-average cost flow. Compute the income tax expense for each
method.
b. Use a vertical model to show the Year 3 income
statement, balance sheet, and statement of cash flows under FIFO,
LIFO, and weighted average. (Hint: Record the events under
an accounting equation before preparing the statements.)
Compute the cost of goods sold and ending inventory, assuming
(1) FIFO cost flow, (2) LIFO cost flow, and (3) weighted-average
cost flow. Compute the income tax expense for each method. (Do not
round intermediate calculations. Round your answers to nearest
whole dollar amount.)
|
|
|
FIFO |
LIFO |
Weighted Average |
Cost of goods sold |
|
|
|
Ending inventory |
|
|
|
|
|
|
WALL'S CHINA SHOP |
Income Statements |
For the Year Ended December 31, Year
3 |
|
FIFO |
LIFO |
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
|
Salaries expense |
|
|
|
Income before tax |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
WALL'S CHINA SHOP |
Balance Sheets |
As of December 31, Year 3 |
|
FIFO |
LIFO |
Weighted Average |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$0 |
$0 |
$0 |
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders'
equity |
$0 |
$0 |
$0 |
|
|
|
WALL'S CHINA SHOP |
Statements of Cash Flows |
For the Year Ended December 31, Year
3 |
|
FIFO |
LIFO |
Weighted Average |
Cash flows from operating
activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from operating
activities |
0 |
0 |
0 |
Cash flows from investing
activities |
|
|
|
Cash flows from financing
activities |
|
|
|
Net change in cash |
0 |
0 |
0 |
|
|
|
|
Ending cash balance |
$0 |
$0 |
$0 |
|