Question

In: Finance

Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the...

Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the chapter.   
   

SNIDER CORPORATION
Balance Sheet
December 31, 20X1
Assets
Current assets:
Cash $ 58,700
Marketable securities 23,200
Accounts receivable (net) 230,000
Inventory 247,000
Total current assets $ 558,900
Investments 64,100
Plant and equipment. $695,000
Less: Accumulated depreciation 216,000
Net plant and equipment 479,000
Total assets $ 1,102,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 96,900
Notes payable 75,700
Accrued taxes 16,400
Total current liabilities $ 189,000
Long-term liabilities:
Bonds payable 158,700
Total liabilities $ 347,700
Stockholders' equity
Preferred stock, $50 par value $ 100,000
Common stock, $1 par value 80,000
Capital paid in excess of par 190,000
Retained earnings 384,300
Total stockholders' equity $ 754,300
Total liabilities and stockholders' equity $ 1,102,000

    

SNIDER CORPORATION
Income Statement
For the Year Ending December 31, 20X1
Sales (on credit) $ 2,024,000
Cost of goods sold 1,354,000
Gross profit $ 670,000
Selling and administrative expenses 511,000 *
Operating profit (EBIT) $ 159,000
Interest expense 31,600
Earnings before taxes (EBT) $ 127,400
Taxes 89,400
Earnings after taxes (EAT) $ 38,000

*Includes $40,800 in lease payments.

Using the above financial statements for the Snider Corporation, calculate the following ratios.

a. Profitability ratios. (Do not round intermediate calculations. Input your answers as a percent rounded to 2 decimal places.)
  


b. Assets utilization ratios. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
   


c. Liquidity ratios. (Do not round intermediate calculations. Round your answers to 2 decimal places.)
  


  
d. Debt utilization ratios. (Do not round intermediate calculations. Input your debt to total assets answer as a percent rounded to 2 decimal places. Round your other answers to 2 decimal places.)
  

Solutions

Expert Solution

Calculation Ratio
a) PROFITABILITY RATIOS:
Profit margin =38000/2024000 = 1.88%
Return on assets (investment) =38000/1102000 = 3.45%
Return on equity =38000/754300 = 5.04%
b) ASSET UTILIZATION RATIOS:
Receivable turnover =2024000/230000 = 8.80 times
Average collection period =365/8.8 = 41.48 days
Inventory turnover =1354000/247000 = 5.48 times
Fixed asset turnover =2024000/479000 = 4.23 times
Total asset turnover =2024000/1102000 = 1.84 times
c) LIQUIDITY RATIOS;
Current ratio =558900/189000 = 2.96 times
Quick ratio =(58700+23200+230000)/189000 = 1.65 times
d) DEBT UTILIZATION RATIOS:
Debt to total assets =347700/1102000 = 0.32 times
Times interest earned =159000/31600 = 5.03 times
Fixed charge coverage ratio =(159000+40800)/(31600+40800) = 2.76 times

Related Solutions

Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the...
Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the chapter.        SNIDER CORPORATION Balance Sheet December 31, 20X1 Assets Current assets: Cash $ 53,000 Marketable securities 26,400 Accounts receivable (net) 235,000 Inventory 257,000 Total current assets $ 571,400 Investments 65,100 Plant and equipment. $699,000 Less: Accumulated depreciation 222,000 Net plant and equipment 477,000 Total assets $ 1,113,500 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 94,200 Notes payable 70,600 Accrued taxes 14,000...
Problem 3-36 Comparing all the ratios [LO3-2] Using the financial statements for the Snider Corporation, calculate...
Problem 3-36 Comparing all the ratios [LO3-2] Using the financial statements for the Snider Corporation, calculate the 13 basic ratios found in the chapter.        SNIDER CORPORATION Balance Sheet December 31, 20X1 Assets Current assets: Cash $ 53,000 Marketable securities 26,400 Accounts receivable (net) 235,000 Inventory 257,000 Total current assets $ 571,400 Investments 65,100 Plant and equipment. $699,000 Less: Accumulated depreciation 222,000 Net plant and equipment 477,000 Total assets $ 1,113,500 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $...
Problem 13-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation...
Problem 13-4A Calculation of financial statement ratios LO P3 Selected year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31, 2016, were inventory, $50,900; total assets, $219,400; common stock, $86,000; and retained earnings, $39,951.) CABOT CORPORATION Income Statement For Year Ended December 31, 2017 Sales $ 450,600 Cost of goods sold 298,050 Gross profit 152,550 Operating expenses 98,900 Interest expense 4,000 Income before taxes 49,650 Income taxes 20,001 Net income $...
Basic Financial Ratios The accounting staff of CCB Enterprises has completed the financial statements for the...
Basic Financial Ratios The accounting staff of CCB Enterprises has completed the financial statements for the 2017 calendar year. The statement of income for the current year and the comparative statements of financial position for 2017 and 2016 follow. CCB Enterprises Statement of Income For the Year Ended December 31, 2017 (thousands omitted) Revenue:      Net sales $800,000      Other 60,000          Total revenue $860,000 Expenses:      Cost of goods sold $540,000      Research and development 25,000      Selling and administrative 155,000      Interest 20,000          Total expenses...
Basic Financial Ratios The accounting staff of CCB Enterprises has completed the financial statements for the...
Basic Financial Ratios The accounting staff of CCB Enterprises has completed the financial statements for the 2017 calendar year. The statement of income for the current year and the comparative statements of financial position for 2017 and 2016 follow. CCB Enterprises Statement of Income For the Year Ended December 31, 2017 (thousands omitted) Revenue:      Net sales $800,000      Other 60,000          Total revenue $860,000 Expenses:      Cost of goods sold $540,000      Research and development 25,000      Selling and administrative 155,000      Interest 20,000          Total expenses...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $48,900; total assets, $189,400; common stock, $90,000; and retained earnings, $33,748.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 448,600 Cost of goods sold 297,250 Gross profit 151,350 Operating expenses 98,600 Interest expense 4,100 Income before taxes 48,650 Income tax expense...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $50,900; total assets, $169,400; common stock, $84,000; and retained earnings, $31,305.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 455,600 Cost of goods sold 297,350 Gross profit 158,250 Operating expenses 98,800 Interest expense 4,700 Income before taxes 54,750 Income tax expense...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $47,900; total assets, $199,400; common stock, $88,000; and retained earnings, $39,268.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 449,600 Cost of goods sold 297,650 Gross profit 151,950 Operating expenses 98,900 Interest expense 4,600 Income before taxes 48,450 Income tax expense...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $50,900; total assets, $169,400; common stock, $84,000; and retained earnings, $31,305.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 455,600 Cost of goods sold 297,350 Gross profit 158,250 Operating expenses 98,800 Interest expense 4,700 Income before taxes 54,750 Income tax expense...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation...
Problem 13-4A Calculating financial statement ratios LO P3 Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $54,900; total assets, $179,400; common stock, $87,000; and retained earnings, $30,193.) CABOT CORPORATION Income Statement For Current Year Ended December 31 Sales $ 451,600 Cost of goods sold 298,150 Gross profit 153,450 Operating expenses 98,900 Interest expense 4,300 Income before taxes 50,250 Income tax expense...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT