In: Accounting
ROI and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture Division and its Houseware Division.
Furniture Division: | ||
Year 1 | Year 2 | |
Sales | $35,000,000 | $37,700,000 |
Operating income | 1,380,000 | 1,510,000 |
Average operating assets | 10,460,000 | 10,460,000 |
Houseware Division: | ||
Year 1 | Year 2 | |
Sales | $11,600,000 | $12,700,000 |
Operating income | 630,000 | 570,000 |
Average operating assets | 5,700,000 | 5,700,000 |
At the end of Year 2, the manager of the Houseware Division is concerned about the division’s performance. As a result, he is considering the opportunity to invest in two independent projects. The first is called the Espresso-Pro; it is an in-home espresso maker that can brew regular coffee as well as make espresso and latte drinks. While the market for espresso drinkers is small initially, he believes this market can grow, especially around gift-giving occasions. The second is the Mini-Prep appliance that can be used to do small chopping and dicing chores that do not require a full-sized food processor. Without the investments, the division expects that Year 2 data will remain unchanged. The expected operating incomes and the outlay required for each investment are as follows:
Espresso-Pro | Mini-Prep | |
Operating income | $28,000 | $15,100 |
Outlay | 230,000 | 180,000 |
Jarriot’s corporate headquarters has made available up to $570,000 of capital for this division. Any funds not invested by the division will be retained by headquarters and invested to earn the company’s minimum required rate of return, 8 percent.
Required:
Round your answers to four decimal places before converting to a percentage. For example, .06349 would be rounded to .0635 and entered as "6.35" percent.
1. Compute the ROI for each investment.
Espresso-Pro ROI | % |
Mini-Prep ROI | % |
2. Compute the divisional ROI for each of the following four alternatives:
a. The Espresso-Pro is added.
%
b. The Mini-Prep is added.
%
c. Both investments are added.
%
d. Neither investment is made; the status quo is
maintained.
%
1) | Calculation of ROI for each Investment | ||||||
Formula of ROI = | Net Profit/Total Investment*100 | ||||||
A) Expresso -Pro | B) Mini - Prep | ||||||
Particulars | Figures | Particulars | Figures | ||||
Investment | $ 2,30,000 | Investment | $ 1,80,000 | ||||
Operating Income | $ 28,000 | Operating Income | $ 15,100 | ||||
ROI | 12.17% | ROI | 8.39% | ||||
2) | Calculation of divisional ROI for each Investment | ||||||
A) The Expresso - Pro is Added | |||||||
Particulars | Furniture Division | Houseware Division | Expesso-Pro | Invested by Headquarter | Total | ||
Investment | $ 1,04,60,000 | $ 57,00,000 | $ 2,30,000 | $ 3,40,000 | $ 1,67,30,000 | ||
Operating Income | $ 15,10,000 | $ 5,70,000 | $ 28,000 | $ 27,200 | $ 21,35,200 | ||
ROI | 14.44% | 10.00% | 12.17% | 8.00% | 12.76% | ||
Divisional ROI = | 12.76% | ||||||
B) Mini - Prep is Added | |||||||
Particulars | Furniture Division | Houseware Division | Mini - Prep | Invested by Headquarter | Total | ||
Investment | $ 1,04,60,000 | $ 57,00,000 | $ 1,80,000 | $ 3,90,000 | $ 1,67,30,000 | ||
Operating Income | $ 15,10,000 | $ 5,70,000 | $ 15,100 | $ 31,200 | $ 21,26,300 | ||
ROI | 14.44% | 10.00% | 8.39% | 8.00% | 12.71% | ||
Divisional ROI = | 12.71% | ||||||
C) Both Investment are Added | |||||||
Particulars | Furniture Division | Houseware Division | Mini - Prep | Expesso-Pro | Invested by Headquarter | Total | |
Investment | $ 1,04,60,000 | $ 57,00,000 | $ 1,80,000 | $ 2,30,000 | $ 1,60,000 | $ 1,67,30,000 | |
Operating Income | $ 15,10,000 | $ 5,70,000 | $ 15,100 | $ 28,000 | $ 12,800 | $ 21,35,900 | |
ROI | 14.44% | 10.00% | 8.39% | 12.17% | 8.00% | 12.77% | |
Divisional ROI = | 12.77% | ||||||
D) Both Investment are Added | |||||||
Particulars | Furniture Division | Houseware Division | Invested by Headquarter | Total | |||
Investment | $ 1,04,60,000 | $ 57,00,000 | $ 5,70,000 |
$ 1,67,30,000
Related SolutionsROI and Investment Decisions Jarriot, Inc., presented two years of data for its Furniture Division and...ROI and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division.
Furniture Division:
Year 1
Year 2
Sales
$35,000,000
$37,700,000
Operating income
1,380,000
1,510,000
Average operating assets
10,460,000
10,460,000
Houseware Division:
Year 1
Year 2
Sales
$11,600,000
$12,700,000
Operating income
630,000
570,000
Average operating assets
5,700,000
5,700,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he is...
ROI and Investment Decisions Jarriot, Inc., presented two years of data for its Furniture Division and...ROI and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division.
Furniture Division:
Year 1
Year 2
Sales
$35,000,000
$37,500,000
Operating income
1,400,000
1,500,000
Average operating assets
10,000,000
10,000,000
Houseware Division:
Year 1
Year 2
Sales
$12,000,000
$12,500,000
Operating income
600,000
500,000
Average operating assets
5,000,000
5,000,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he is
considering the...
Residual Income and Investment Decisions Jarriot, Inc., presented two years of data for its Furniture Division...Residual Income and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division.
Furniture Division:
Year 1
Year 2
Sales
$35,300,000
$38,300,000
Operating income
1,370,000
1,500,000
Average operating assets
5,560,000
5,560,000
Houseware Division:
Year 1
Year 2
Sales
$11,600,000
$12,700,000
Operating income
620,000
580,000
Average operating assets
5,750,000
5,750,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he...
Residual Income and Investment Decisions Jarriot, Inc., presented two years of data for its Furniture Division...Residual Income and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division.
Furniture Division:
Year 1
Year 2
Sales
$35,900,000
$38,000,000
Operating income
1,370,000
1,510,000
Average operating assets
6,780,000
6,780,000
Houseware Division:
Year 1
Year 2
Sales
$11,700,000
$12,900,000
Operating income
600,000
560,000
Average operating assets
5,900,000
5,900,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he...
Residual Income and Investment Decisions Jarriot, Inc., presented two years of data for its Furniture Division...Residual Income and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division.
Furniture Division:
Year 1
Year 2
Sales
$35,100,000
$37,800,000
Operating income
1,350,000
1,570,000
Average operating assets
5,710,000
5,710,000
Houseware Division:
Year 1
Year 2
Sales
$11,900,000
$12,700,000
Operating income
680,000
540,000
Average operating assets
5,750,000
5,750,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he...
Jarriot, Inc., presented two years of data for its Furniture Division and its Houseware Division. Furniture...Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division. Furniture Division: Year 1
Year 2 Sales $35,600,000 $38,300,000 Operating income 1,420,000
1,600,000 Average operating assets 8,530,000 8,530,000 Houseware
Division: Year 1 Year 2 Sales $11,500,000 $12,500,000 Operating
income 660,000 600,000 Average operating assets 5,750,000 5,750,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he is
considering the opportunity to invest in...
Jarriot, Inc., presented two years of data for its Furniture Division and its Houseware Division. Furniture...Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division. Furniture Division: Year 1
Year 2 Sales $35,200,000 $38,400,000 Operating income 1,390,000
1,590,000 Average operating assets 9,180,000 9,180,000 Houseware
Division: Year 1 Year 2 Sales $11,600,000 $12,700,000 Operating
income 630,000 540,000 Average operating assets 5,650,000 5,650,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a result, he is
considering the opportunity to invest in...
Exercise 10.8 (Algorithmic) ROI and Investment Decisions Jarriot, Inc., presented two years of data for its...Exercise 10.8 (Algorithmic)
ROI and Investment Decisions
Jarriot, Inc., presented two years of data for its Furniture
Division and its Houseware Division.
Furniture
Division:
Year 1
Year 2
Sales
$35,500,000
$37,700,000
Operating income
1,380,000
1,550,000
Average operating assets
3,050,000
3,050,000
Houseware
Division:
Year 1
Year 2
Sales
$11,700,000
$12,700,000
Operating income
680,000
560,000
Average operating assets
5,550,000
5,550,000
At the end of Year 2, the manager of the Houseware Division is
concerned about the division’s performance. As a...
Jake’s Sporting Goods presented two years of data for its Clothing Division and Sports Equipment Division....Jake’s Sporting Goods presented two years of data for its
Clothing Division and Sports Equipment Division. Clothing Division:
Year 1 Year 2 Sales $21,550,000 $22,320,000 Operating Income
2,430,000 1,960,000 Average Operating Assets 5,150,000 5,150,000
Sports Equipment Division: Year 1 Year 2 Sales $28,070,000
$31,250,000 Operating Income 475,000 1,006,000 Average Operating
Assets 7,012,000 7,012,000
PART A Compute the ROI and the margin and turnover ratios for
the first year for the Clothing Division.
PART B Compute the ROI and the margin...
PROBLEM 12-17. ROI and Investment Decisions [LO 2] Sarah Jones, the manager of the Teen division...PROBLEM 12-17. ROI and Investment Decisions [LO 2] Sarah Jones,
the manager of the Teen division of the Eve Clothing Company, was
evaluating the acquisition of a new embroidery machine. The
budgeted operating income of the Teen division was $5,000,000 with
total assets of $33,000,000 and noninterest-bearing current
liabilities of $1,500,000. The proposed investment would add
$1,027,500 to operating income and would require an additional
investment of $5,250,000. The targeted rate of return for the Teen
division is 14 percent....
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|