Question

In: Finance

NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time...

NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is

​$2 comma 3402,340

and the Sony will cost

​$2 comma 7002,700.

They expect to keep the Samsung for 3​ years; if they buy the more expensive Sony​ unit, they will keep the Sony for 4 years. They expect sell the Samsung for

​$420

by the end of 3​ years; they expect to sell the Sony for

​$340

at the end of the year 4. Richard and Linda estimate that the​ end-of-year entertainment benefits​ (i.e., not going to movies or events and watching at​ home) from the Samsung to be

​$890

and for the Sony to be

​$1 comma 0251,025.

Both sets can be viewed as quality units and are equally risky purchases. They estimate their opportunity cost to be

8.9 %

The Butlers wish to choose the better alternative from a purely financial perspective. To perform this analysis they wish to do the​ following:

a. Determine the NPV of the Samsung HD plasma TV.

b. Determine the ANPV of the Samsung HD plasma TV.

c. Determine the NPV of the Sony HD plasma TV.

d. Determine the ANPV of the Sony HD plasma TV.

e. Which set should the Butlers purchase and​ why?

Solutions

Expert Solution

a). NPV of the Samsung HD plasma TV.

Year

Annual Cash Flow ($)

Present Value factor at 8.90%

Present Value of Cash Flow ($)

1

890

0.91827

817.26

2

890

0.84323

750.47

3

1,310

[890 + 420]

0.77431

1,014.35

TOTAL

2.53581

2,582.08

Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment

= $2,582.08 - $2,340

= $242.08

(b).Annual Net Present Value (ANPV) of the Samsung HD plasma TV.

ANPV = Net Present Value / [PVIFA 8.90%, 3 Years]

= $242.08 / 2.53581

= $95.47

(c).NPV of the Sony HD plasma TV.

Year

Annual Cash Flow ($)

Present Value factor at 8.90%

Present Value of Cash Flow ($)

1

1,025

0.91827

941.23

2

1,025

0.84323

864.31

3

1,025

0.77431

793.67

4

1,365

[1,025 + 340]

0.71103

970.56

TOTAL

3.24684

3,569.77

Net Present Value (NPV) = Present Value of annual cash inflows – Initial Investment

= $3,569.77 - $2,700

= $869.77

(d). Annual Net Present Value (ANPV) of the Sony HD plasma TV.

ANPV = Net Present Value / [PVIFA 8.90%, 4 Years]

= $869.77 / 3.24684

= $267.88

(e).DECISION

Richard and Linda Butler should purchase the Sony HD plasma TV, since the NPV and the ANPV is higher in Sony HD plasma TV

NOTE    

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time...
NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is ​$2,320 and the Sony will cost ​$2,735. They expect to keep the Samsung...
NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time...
NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is ​$2,320 and the Sony will cost ​$2,735. They expect to keep the Samsung...
NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time...
NPV and ANPV decisions   Personal Finance Problem Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is ​$2,305 and the Sony will cost ​$2,730. They expect to keep the Samsung...
Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because...
Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is ​$2 comma 3752,375 and the Sony will cost ​$2 comma 6552,655. They expect to keep the Samsung for 3​ years;...
Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because...
Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is ​$2,375 and the Sony will cost ​$2,740. They expect to keep the Samsung for 3​ years; if they buy the...
Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because...
Richard and Linda Butler decide that it is time to purchase a​ high-definition (HD) television because the technology has improved and prices have fallen over the past 3 years. From their​ research, they narrow their choices to two​ sets, the Samsung​ 64-inch plasma with 1080p capability and the Sony​ 64-inch plasma with 1080p features. The price of the Samsung is ​$2,375 and the Sony will cost ​$2,740. They expect to keep the Samsung for 3​ years; if they buy the...
Richard and his dad decide to start saving for retirement at the same time. Richard is...
Richard and his dad decide to start saving for retirement at the same time. Richard is 20 years old and his dad is 40 years old. Both plan to put money into an IRA until they are 65. Both invest in the same things and earn the same rate of return which is 7%. Finally, in their retirement years, both believe they can score an APR of 4%. If they both want to receive $2,000 per month during retirement then...
How might the application of finance improve your professional and personal decisions?
How might the application of finance improve your professional and personal decisions?
Time to accumulate a given sum Personal Finance Problem Manuel Rios wishes to determine how long...
Time to accumulate a given sum Personal Finance Problem Manuel Rios wishes to determine how long it will take an initial deposit of $11 comma 00011,000 to double.a. If Manuel earns 88 % annual interest on the deposit, how long will it take for him to double his money?b. How long will it take if he earns only 55 % annual interest? c. How long will it take if he can earn 1010 % annual interest?d. Reviewing your findings in...
Time Value  Personal Finance Problem   Misty needs to have ​$15 comma 00015,000 in 55 years to...
Time Value  Personal Finance Problem   Misty needs to have ​$15 comma 00015,000 in 55 years to fulfill her goal of purchasing a small sailboat. She is willing to invest a lump sum today and leave the money untouched for 55 years until it grows to ​$15 comma 00015,000​, but she wonders what sort of investment return she will need to earn to reach her goal. Use your calculator or spreadsheet to figure out the approximate annually compounded rate of return...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT