In: Accounting
Betty DeRose, Inc. operates two departments, the handling department and the packaging department. During April, the handling department reported the following information: % complete % complete units DM conversion work in process, April 1 16,400 75% 66% units started during April 56,000 work in process, April 30 47,600 82% 40% The cost of beginning work in process and the costs added during April were as follows: DM Conversion Total cost work in process, April 1 $ 25,766 $ 90,794 $116,560 costs added during April 193,245 181,588 374,833 total costs 219,011 272,382 491,393 Calculate the cost of goods that were started and completed in the month of April using the FIFO process costing method.
DM | Conversion | ||||||||
Units | % | Cost | % | Cost | Total Cost | ||||
Opening Work in Progress | 16400 | 75% | 25766 | 66% | 90794 | 116560 | |||
Units Started in Process | 56000 | 193245 | 181588 | 374833 | |||||
Closing Work in Progress | 47600 | 82% | 40% | 491393 | |||||
Units | |||||||||
Opening Work in Progress | 16400 | ||||||||
Units Started in Process | 56000 | ||||||||
Total Units | 72400 | ||||||||
Closing Work in Progress | 47600 | ||||||||
Units Completed | 24800 | ||||||||
From Opening WIP | 16400 | ||||||||
Started & Completed Units | 8400 | ||||||||
Calculation of Equivalent Units: | |||||||||
Direct Material | Conversion Cost | ||||||||
Units in Beginning WIP | A | 16400 | 16400 | ||||||
% of Completion of Opening WIP | B | 75.00% | 66.00% | ||||||
% of Completion of Opening WIP Completed in April | C=100%-B | 25.00% | 34.00% | ||||||
Equivalent Units in Beginning WIP | D=A*C | 4100 | 5576 | ||||||
Units Started and Completed | H | 8400 | 8400 | ||||||
Units in Closing WIP | E | 47600 | 47600 | ||||||
% of Completion of Closing WIP | F | 82% | 40% | ||||||
Equivalent Units in Closing WIP | G=E*F | 39032 | 19040 | ||||||
Total Equivalent Units | D+H+G | 51532 | 33016 | ||||||
Calculation of Cost PU during the Period: | Direct Material | Conversion Cost | |||||||
Cost incurred in April | A | 193245 | 181588 | ||||||
Total Equivalent Units | B | 51532 | 33016 | ||||||
Per Unit Cost | A/B | 3.75 | 5.50 | ||||||
Calculation of Cost of Goods started and completed during the month: | |||||||||
Units Started and Completed | H | 8400 | 8400 | ||||||
Per Unit Cost | G | 3.75 | 5.50 | ||||||
Total Cost | H*G | 31500 | 46200 | ||||||
Total Cost | 77700 | ||||||||