In: Accounting
Assume only the specified parameters change in a sensitivity analysis. If the contribution margin increases by $10 per unit then operating profits will: Select one: a. also increase by $10 per unit. b. increase by less than $10 per unit. c. decrease by $10 per unit. d. be indeterminable.
| 
 Assumed cases  | 
 1  | 
 2  | 
 3  | 
 4  | 
 5  | 
|
| 
 A  | 
 Units  | 
 10000  | 
 15000  | 
 5000  | 
 20000  | 
 25000  | 
| 
 B  | 
 Original contribution per unit  | 
 10  | 
 15  | 
 20  | 
 18  | 
 16  | 
| 
 C=AxB  | 
 Total original contribution margin  | 
 100000  | 
 225000  | 
 100000  | 
 360000  | 
 400000  | 
| 
 D  | 
 Assumed fixed cost  | 
 5000  | 
 5000  | 
 5000  | 
 5000  | 
 5000  | 
| 
 E=C-D  | 
 Operating profit  | 
 95000  | 
 220000  | 
 95000  | 
 355000  | 
 395000  | 
| 
 F=E/A  | 
 Operating profit per unit $  | 
 9.5  | 
 14.66667  | 
 19  | 
 17.75  | 
 15.8  | 
| 
 G=B+$10  | 
 New contribution margin (increased y $10 per unit)  | 
 20  | 
 25  | 
 30  | 
 28  | 
 26  | 
| 
 H=GxA  | 
 Total NEW contribution margin  | 
 200000  | 
 375000  | 
 150000  | 
 560000  | 
 650000  | 
| 
 I=D  | 
 Assumed Fixed Cost  | 
 5000  | 
 5000  | 
 5000  | 
 5000  | 
 5000  | 
| 
 J=H-I  | 
 New operating profit  | 
 195000  | 
 370000  | 
 145000  | 
 555000  | 
 645000  | 
| 
 K=A  | 
 Units  | 
 10000  | 
 15000  | 
 5000  | 
 20000  | 
 25000  | 
| 
 L=J/K  | 
 New operating profit per unit $  | 
 19.5  | 
 24.66667  | 
 29  | 
 27.75  | 
 25.8  | 
| 
 M=F  | 
 Old Operating profit  | 
 9.5  | 
 14.66667  | 
 19  | 
 17.75  | 
 15.8  | 
| 
 N=L-M  | 
 Increase in operating per unit $  | 
 10  | 
 10  | 
 10  | 
 10  | 
 10  |