Question

17. Come-Clean Corporation produces a variety of cleaning compounds and solutions for both industrial and household use. While most of its products are processed independently, a few are related, such as the company’s Grit 337 and its Sparkle silver polish.

Grit 337 is a coarse cleaning powder with many industrial uses. It costs $1.20 a pound to make, and it has a selling price of $6.80 a pound. A small portion of the annual production of Grit 337 is retained in the factory for further processing. It is combined with several other ingredients to form a paste that is marketed as Sparkle silver polish. The silver polish sells for $5.00 per jar.

This further processing requires one-fourth pound of Grit 337 per jar of silver polish. The additional direct variable costs involved in the processing of a jar of silver polish are:

Other ingredients	$	0.50
Direct labor		1.40
Total direct cost	$	1.90

Overhead costs associated with processing the silver polish are:

Variable manufacturing overhead cost		25	% of direct labor cost
Fixed manufacturing overhead cost (per month)
Production supervisor	$	3,100
Depreciation of mixing equipment	$	1,600

The production supervisor has no duties other than to oversee production of the silver polish. The mixing equipment is special-purpose equipment acquired specifically to produce the silver polish. It can produce up to 2,000 jars of polish per month. Its resale value is negligible and it does not wear out through use.

Advertising costs for the silver polish total $4,900 per month. Variable selling costs associated with the silver polish are 5% of sales.

Due to a recent decline in the demand for silver polish, the company is wondering whether its continued production is advisable. The sales manager feels that it would be more profitable to sell all of the Grit 337 as a cleaning powder.

Required:

1. How much incremental revenue does the company earn per jar of polish by further processing Grit 337 rather than selling it as a cleaning powder? (Round your answer to 2 decimal places.)

2. How much incremental contribution margin does the company earn per jar of polish by further processing Grit 337 rather than selling it as a cleaning powder? (Round your intermediate calculations and final answer to 2 decimal places.)

3. How many jars of silver polish must be sold each month to exactly offset the avoidable fixed costs incurred to produce and sell the polish? (Round your intermediate calculations to 2 decimal places.)

4. If the company sells 8,900 jars of polish, what is the financial advantage (disadvantage) of choosing to further process Grit 337 rather than selling is as a cleaning powder? (Enter any "disadvantages" as a negative value. Round your intermediate calculations to 2 decimal places.)

5. If the company sells 10,200 jars of polish, what is the financial advantage (disadvantage) of choosing to further process Grit 337 rather than selling is as a cleaning powder? (Enter any "disadvantages" as a negative value. Round your intermediate calculations to 2 decimal places.)

Answer 1

Solution 1:

Revenue per Jar of silver polish = $5 per jar

Revenue per 1/4th pound of Grit 337 = $6.80 / 4 = $1.70

Incremental revenue per jar for further processing = $5 - $1.70 = $3.30 per jar

Solution 2:

Computation of Additional contribution Margin- If Grit 377 sold after further processing
Particulars	Grit 377 per 1/4 Pound	Silver Polish per jar	Net Increase/ (decrease)
Selling price per unit	$1.70	$5.00	$3.30
Variable Costs:
Making cost of Grit 337	$0.30	$0.30	$0.00
Other ingredients	$0.00	$0.50	$0.50
Direct labor	$0.00	$1.40	$1.40
Variable Manufacturing Overhead	$0.00	$0.35	$0.35
Variable Selling Cost	$0.00	$0.25	$0.25
Total variable costs	$0.30	$2.80	$2.50
Contribution margin	$1.40	$2.20	$0.80

Hence incremental contribution per jar for further processing = $0.80 per jar

Solution 3:

Minimum number of jars of silver polish that must be sold each month = Avoidabe fixed cost / incremental contribution margin per jar

= ($3100+$4900) / $0.80 = 10,000 jars

Solution 4:

If company sells 8900 jars of polish then incremental contribution margin of further processing = 8900 * $0.80 = $7120

Avoidable fixed cost = $8,000

Financial advantage (disadvantage) of further processing = $7120 - $8,000 = ($880)

Solution 5:

If company sells 10200 jars of polish then incremental contribution margin of further processing = 10200 * $0.80 = $8160

Avoidable fixed cost = $8,000

Financial advantage (disadvantage) of further processing = $8160 - $8,000 = $160