In: Accounting
A partnership begins its first year of operations with the following capital balances:
Winston, Capital |
$110,000 |
Durham, Capital |
80,000 |
Salem, Capital |
110,000 |
According to the articles of partnership, all profits will be assigned as follows:
The net loss for the first year of operations is $20,000 and net income for the subsequent year is $40,000. Each partner withdraws the maximum amount from the business each period.
Solution:
Assuming that the given profit (loss) is after giving the effect of all the expenses (such as Partner's salary and interest)
Allocation of Operating Profit (Loss) | |||||
Years | Particulars | Winston | Durhan | Salem | Total |
1 | (Loss) | -10,000 | -4,000 | -6,000 | -20,000 |
2 | Profit | 20,000 | 8,000 | 12,000 | 40,000 |
Year 1 | ||||
Particulars | Winston | Durhan | Salem | Total |
Capital Account | 1,10,000 | 80,000 | 1,10,000 | 3,00,000 |
Annual Salary | 20,000 | - | 10,000 | 30,000 |
Interest | 11,000 | 8,000 | 11,000 | 30,000 |
Remainder Amount | -10,000 | -4,000 | -6,000 | -20,000 |
Withdrawals | -10,000 | -10,000 | -10,000 | -30,000 |
Closing Amount | 1,21,000 | 74,000 | 1,15,000 | 3,10,000 |
Year 2 | ||||
Particulars | Winston | Durhan | Salem | Total |
Capital Account | 1,21,000 | 74,000 | 1,15,000 | 3,10,000 |
Annual Salary | 20,000 | - | 10,000 | 30,000 |
Interest | 12100 | 7400 | 11500 | 31,000 |
Remainder Amount | 20000 | 8000 | 12000 | 40,000 |
Withdrawals | -10000 | -10000 | -10000 | -30,000 |
Closing Amount | 1,63,100 | 79,400 | 1,38,500 | 3,81,000 |
net loss will be allocated to Winston’s capital account in year 1 = $ 10,000
net loss will be allocated to Durham’s capital account in Year 1 = $ 4,000
net loss will be allocated to Salem’s capital account in Year 1 = $ 6,000
balance of Winston’s Capital account at the end of year 2 = $ 163,100
Note: If we assume that the effect of Partner's salary and Interest is not given then the Distribution amount does not match in the First 2 solutions does not match with the given option, therefore such an assumption is taken. However the given options in Question 3 and 4 does not match with our solution of 3 and 4. Even if we consider the above assumption of not. May be the given options are not correct.