In: Accounting
3. DL and VarMOH variances: HoldOn Corporation makes a product with the following standard costs:
Standard Quantity or Hours |
Standard Price or Rate |
|||||
Direct materials |
9 |
grams |
$ |
5.00 |
per gram |
|
Direct labor |
1.2 |
hours |
$ |
14.00 |
per hour |
|
Variable overhead |
1.2 |
hours |
$ |
2.90 |
per hour |
|
The company planned to produce 4,100 units of output during August and reported the following results concerning this product in August.
Actual output |
4,000 |
units |
|
Raw materials used in production |
29,000 |
Grams |
|
Purchases of raw materials |
29,000 |
Grams |
|
Actual direct labor-hours |
4,600 |
hours |
|
Actual cost of raw materials purchases |
$ |
59,500 |
|
Actual direct labor cost |
$ |
65,550 |
|
Actual variable overhead cost |
$ |
11,060 |
|
The company applies variable overhead on the basis of direct labor-hours.
Solution
Total Labor spending variance | $ 1,650.00 | Favourable-F |
Labor rate variance | $ 1,150.00 | Unfavourable-U |
Labor Efficiency variance | $ 2,800.00 | Favourable-F |
.
Variable Overhead Spending Variance | $ 2,860.00 | Favourable-F |
Variable Overhead Rate Variance | $ 2,280.00 | Favourable-F |
Variable Overhead Efficiency Variance | $ 580.00 | Favourable-F |
Working
Actual DATA for | 4000 | Units | |
Quantity (AQ) | Rate (AR) | Actual Cost | |
Direct labor | 4600 | $ 14.25 | $ 65,550.00 |
Variable Overhead | 4600 | $ 2.40 | $ 11,060.00 |
.
Standard DATA for | 4000 | Units | |
Quantity (SQ) | Rate (SR) | Standard Cost | |
[A] | [B] | [A x B] | |
Direct labor | ( 1.2 Hour x 4000 Units)=4800 Hour | $ 14.00 | $ 67,200.00 |
Variable Overhead | ( 1.2 Hour x 4000 Units)=4800 Hour | $ 2.90 | $ 13,920.00 |
.
Labor Rate Variance | ||||||
( | Standard Rate | - | Actual Rate | ) | x | Actual Labor Hours |
( | $ 14.00 | - | $ 14.25 | ) | x | 4600 |
-1150 | ||||||
Variance | $ 1,150.00 | Unfavourable-U | ||||
Labour Efficiency Variance | ||||||
( | Standard Hours | - | Actual Hours | ) | x | Standard Rate |
( | 4800 | - | 4600 | ) | x | $ 14.00 |
2800 | ||||||
Variance | $ 2,800.00 | Favourable-F | ||||
Labor Spending Variance | ||||||
( | Standard Cost | - | Actual Cost | ) | ||
( | $ 67,200.00 | - | $ 65,550.00 | ) | ||
1650 | ||||||
Variance | $ 1,650.00 | Favourable-F |
.
Variable Overhead Rate Variance | ||||||
( | Standard Rate | - | Actual Rate | ) | x | Actual Labor Hours |
( | $ 2.90 | - | $ 2.40 | ) | x | 4600 |
$ 2,280.00 | ||||||
Variance | $ 2,280.00 | Favourable-F | ||||
Variable Overhead Efficiency Variance | ||||||
( | Standard Hours | - | Actual Hours | ) | x | Standard Rate |
( | 4800 | - | 4600 | ) | x | $ 2.90 |
$ 580.00 | ||||||
Variance | $ 580.00 | Favourable-F | ||||
Variable Overhead Spending Variance | ||||||
( | Standard Cost | - | Actual Cost | ) | ||
( | $ 13,920.00 | - | $ 11,060.00 | ) | ||
2860 | ||||||
Variance | $ 2,860.00 | Favourable-F |