In: Finance
Suppose a U.S. investor wishes to invest in a British firm currently selling for £30 per share. The investor has $6,000 to invest, and the current exchange rate is $2/£.
Suppose now the investor also sells forward £3,000 at a forward exchange rate of $1.95/£.
Calculate the dollar-denominated returns for each scenario. (Round your answers to 2 decimal places. Negative amounts should be indicated by a minus sign.)
|
Rate of return | |||
Price per share | Exchange rate | ||
$ 1.80 | $ 2.00 | $ 2.20 | |
£ 26.00 | -14.50% | -15.83% | -17.17% |
£ 31.00 | 0.50% | 0.83% | 1.17% |
£ 36.00 | 15.50% | 17.50% | 19.50% |
WORKINGS: | |||
Number of shares purchased = 6000/(2*30) = | 100 | ||
Price per share of GBP 26: | |||
Sale value of 100 shares = 100*26 = | £ 2,600.00 | ||
Exchange rate of $1.80: | |||
Amount realized at forward rate = 2600*1.95 = | $ 5,070.00 | ||
Profit on balance GBP = (3000-2600)*(1.95-1.80) = | $ 60.00 | ||
Total profit | $ 5,130.00 | ||
Return = 5130/6000-1 = | -14.50% | ||
Exchange rate of $2.00: | |||
Amount realized at forward rate = 2600*1.95 = | $ 5,070.00 | ||
Loss on balance GBP = (3000-2600)*(1.95-2.00) = | $ -20.00 | ||
Total profit | $ 5,050.00 | ||
Return = 5050/6000-1 = | -15.83% | ||
Exchange rate of $2.20: | |||
Amount realized at forward rate = 2600*1.95 = | $ 5,070.00 | ||
Loss on balance GBP = (3000-2600)*(1.95-2.20) = | $ -100.00 | ||
Total profit | $ 4,970.00 | ||
Return = 4970/6000-1 = | -17.17% | ||
Price per share of GBP 31: | |||
Sale value of 100 shares = 100*31 = | £ 3,100.00 | ||
Exchange rate of $1.80: | |||
Amount realized at forward rate = 3000*1.95 = | $ 5,850.00 | ||
Profit on balance GBP = (3100-3000)*(1.80) = | $ 180.00 | ||
Total profit | $ 6,030.00 | ||
Return = 6030/6000-1 = | 0.50% | ||
Exchange rate of $2.00: | |||
Amount realized at forward rate = 3000*1.95 = | $ 5,850.00 | ||
Profit on balance GBP = (3100-3000)*(2.00) = | $ 200.00 | ||
Total profit | $ 6,050.00 | ||
Return = 6050/6000-1 = | 0.83% | ||
Exchange rate of $2.20: | |||
Amount realized at forward rate = 3000*1.95 = | $ 5,850.00 | ||
Profit on balance GBP = (3100-3000)*(2.20) = | $ 220.00 | ||
Total profit | $ 6,070.00 | ||
Return = 6070/6000-1 = | 1.17% | ||
Price per share of GBP 36: | |||
Sale value of 100 shares = 100*36 = | £ 3,600.00 | ||
Exchange rate of $1.80: | |||
Amount realized at forward rate = 3000*1.95 = | $ 5,850.00 | ||
Profit on balance GBP = (3600-3000)*(1.80) = | $ 1,080.00 | ||
Total profit | $ 6,930.00 | ||
Return = 6930/6000-1 = | 15.50% | ||
Exchange rate of $2.00: | |||
Amount realized at forward rate = 3000*1.95 = | $ 5,850.00 | ||
Profit on balance GBP = (3600-3000)*(2.00) = | $ 1,200.00 | ||
Total profit | $ 7,050.00 | ||
Return = 7050/6000-1 = | 17.50% | ||
Exchange rate of $2.20: | |||
Amount realized at forward rate = 3000*1.95 = | $ 5,850.00 | ||
Profit on balance GBP = (3600-3000)*(2.20) = | $ 1,320.00 | ||
Total profit | $ 7,170.00 | ||
Return = 7170/6000-1 = | 19.50% |