Question

In: Accounting

Issued 195,000 shares of $5-par-value common stock for $975,000 in cash. Borrowed $520,000 from Oglesby National...

Issued 195,000 shares of $5-par-value common stock for $975,000 in cash. Borrowed $520,000 from Oglesby National Bank and signed a 10% note due in three years. Incurred and paid $390,000 in salaries for the year. Purchased $670,000 of merchandise inventory on account during the year. Sold inventory costing $570,000 for a total of $900,000, all on credit. Paid rent of $110,000 on the sales facilities during the first 11 months of the year. Purchased $170,000 of store equipment, paying $52,000 in cash and agreeing to pay the difference within 90 days. Paid the entire $118,000 owed for store equipment and $600,000 of the amount due to suppliers for credit purchases previously recorded. Incurred and paid utilities expense of $37,000 during the year. Collected $855,000 in cash from customers during the year for credit sales previously recorded. At year-end, accrued $52,000 of interest on the note due to Oglesby National Bank. At year-end, accrued $10,000 of past-due December rent on the sales facilities. Required: a. Prepare an income statement (ignoring income taxes) for Kissick Co.'s first year of operations and a balance sheet as of the end of the year. (Hint: You may find it helpful to prepare a T-account for the Cash account since it is affected by most of the transactions.)

Solutions

Expert Solution

General,Journal Debit Credit
Cash $                9,75,000.00
   Common stock $              9,75,000.00
(Amount invested in the business)
Cash $                5,20,000.00
   Notes Payable $              5,20,000.00
(amount borrowed from Oglebuy Bank against 10% note for three years)
Salaries Expense $                3,90,000.00
   Cash $              3,90,000.00
(Amount paid for Salaries)
Merchandise Inventory $                6,70,000.00
   Accounts Payable $              6,70,000.00
(Amount of Merchandise Inventory purchased on credit)
Accounts Receivable $                9,00,000.00
    Sales $              9,00,000.00
(Sale of Merchandise Inventory on Credit)
Cost of goods sold $                5,70,000.00
   Merchandise Inventory $              5,70,000.00
(Cost of goods sold)
Rent Expense $                1,10,000.00
    Cash $              1,10,000.00
(Amount of Rent paid for 11 months)
Store Equipment $                1,70,000.00
    Cash $                 52,000.00
    Accounts Payable $              1,18,000.00
(Amount of Equipment purchased by paying $52000 cash and balance within 90 days)
Accounts Payable($600000+$118000) $                7,18,000.00
    Cash $              7,18,000.00
(Amount piad due for merchandise purchased and Equipment purchased)
Utilities Expense $                    37,000.00
     Cash $                 37,000.00
(Amount paid for utilities expense)
Cash $                8,55,000.00
    Accounts Receivable $              8,55,000.00
(Amount collected from customers)
Interest Expense $                    52,000.00
    Interest Payable $                 52,000.00
(Amount of Interest Payable)
Rent Expense $                    10,000.00
     Rent Payable $                 10,000.00
(Amount of Rent due for one month)
Cash A/c
Account Title & Explanation Dr Cr Balance
Common Stock $         9,75,000.00 $   9,75,000.00
Notes Payable $         5,20,000.00 $ 14,95,000.00
Salaries Expense $       3,90,000.00 $ 11,05,000.00
Rent Expense $       1,10,000.00 $   9,95,000.00
Store Equipment $          52,000.00 $   9,43,000.00
Accounts Payable $       7,18,000.00 $   2,25,000.00
Utilties Expense $          37,000.00 $   1,88,000.00
Accounts Receivable $         8,55,000.00 $ 10,43,000.00
Trial Balance
Cash $              10,43,000.00
Accounts Receivable $                    45,000.00
Merchandise Inventory $                1,00,000.00
Stores Equipment $                1,70,000.00
Accounts Payable $                 70,000.00
Interest Payable $                 52,000.00
Rent Payable $                 10,000.00
Notes Payable $              9,75,000.00
Common Stock $              5,20,000.00
Sales $              9,00,000.00
Cost of goods sold $                5,70,000.00
Salaries Expense $                3,90,000.00
Rent Expense $                1,20,000.00
Utilities Expense $                    37,000.00
Interest Expense $                    52,000.00
Total $              25,27,000.00 $           25,27,000.00

Related Solutions

ssued 196,000 shares of $5-par-value common stock for $980,000 in cash. Borrowed $530,000 from Oglesby National...
ssued 196,000 shares of $5-par-value common stock for $980,000 in cash. Borrowed $530,000 from Oglesby National Bank and signed a 10% note due in three years. Incurred and paid $390,000 in salaries for the year. Purchased $660,000 of merchandise inventory on account during the year. Sold inventory costing $590,000 for a total of $910,000, all on credit. Paid rent of $330,000 on the sales facilities during the first 11 months of the year. Purchased $160,000 of store equipment, paying $53,000...
Preferred Stock- 5% $11 Par Value 5,500 shares authorized 4,000 shares issued and outstanding Common Stock...
Preferred Stock- 5% $11 Par Value 5,500 shares authorized 4,000 shares issued and outstanding Common Stock - $.20 Par Value 2,000,000 shares authorized, 1,650,000 shares issued and outstanding Requirement 1. Sapphire declares cash dividends of $28,000 for 2018. How much of the dividends goes to preferred? stockholders? How much goes to common? stockholders? ?(Complete all input boxes. Enter? "0" for any zero? amounts.) Sapphire dividend would be divided between preferred and common stockholders in this? manner: Total Dividend Dividend to...
A corporation issued 6,000 shares of $30 par value common stock for $216,000 cash. A corporation...
A corporation issued 6,000 shares of $30 par value common stock for $216,000 cash. A corporation issued 3,000 shares of no-par common stock to its promoters in exchange for their efforts, estimated to be worth $30,500. The stock has a $1 per share stated value. A corporation issued 3,000 shares of no-par common stock to its promoters in exchange for their efforts, estimated to be worth $30,500. The stock has no stated value. A corporation issued 1,500 shares of $50...
Marigold Corp. issued 10100 shares of its $5 par value common stock having a fair value...
Marigold Corp. issued 10100 shares of its $5 par value common stock having a fair value of $20 per share and 14700 shares of its $15 par value preferred stock having a fair value of $30 per share for a lump sum of $518000. How much of the proceeds would be allocated to the common stock? $162731 $355269 $202000 $228250
EverBlue Company issued 30,000 shares of common stock in 2018. The par value of the common...
EverBlue Company issued 30,000 shares of common stock in 2018. The par value of the common stock is $1 per share. The selling price is $20 per share. Which of the following is true? Group of answer choices Stockholders’ equity increases by $600,000. Stockholders’ equity increases by $30,000. Stockholders’ equity decreases by $30,000. Stockholders’ equity decreases by $600,000.
On May 10, a company issued for cash 1,300 shares of no-par common stock (with a...
On May 10, a company issued for cash 1,300 shares of no-par common stock (with a stated value of $2) at $17, and on May 15, it issued for cash 3,000 shares of $15 par preferred stock at $61. Journalize the entries for May 10 and 15, assuming that the common stock is to be credited with the stated value. If an amount box does not require an entry, leave it blank. May 10 fill in the blank 2 fill...
Stockholders' Equity Paid-In Capital: Common Stock—$5 Par Value; 1,300 shares authorized, 310 shares issued and outstanding...
Stockholders' Equity Paid-In Capital: Common Stock—$5 Par Value; 1,300 shares authorized, 310 shares issued and outstanding $1,550 Paid-In Capital in Excess of Par—Common 4,650 Total Paid-In Capital 6,200 Retained Earnings 59,000 Total Stockholders' Equity $65,200 DATA TABLE ABOVE Western Amusements Corporation had the following? stockholders' equity on November 30?: On December? 30, Western purchased 100 shares of treasury stock at $ 14 per share. Requirement 1. Journalize the purchase of the treasury stock.? (Record debits? first, then credits. Select the...
A corporation issued 20,000 shares of $5 par value 6% preferred stock, and 10,000 shares of...
A corporation issued 20,000 shares of $5 par value 6% preferred stock, and 10,000 shares of $10 par value common stock, when the corporation was formed two years ago. No dividend was declared or paid last year. This year the corporation has $50,000 available for dividends. How much should each share of common stock receive? $3.80 $2.80 $4.40 zero The statement of cash flows helps address questions such as How is the increase in investments financed? How much cash is...
On April 1, 12,000 shares of $5 par common stock were issued at $24, and on...
On April 1, 12,000 shares of $5 par common stock were issued at $24, and on April 7, 3,000 shares of $50 par preferred stock were issued at $106. Required: Journalize the entries for April 1 and 7. Refer to the Chart of Accounts for exact wording of account titles. CHART OF ACCOUNTS General Ledger ASSETS 110 Cash 120 Accounts Receivable 131 Notes Receivable 132 Interest Receivable 141 Merchandise Inventory 145 Supplies 151 Prepaid Insurance 181 Land 191 Buildings 192...
Acquired $30,000 cash from the issue of common stock. Borrowed $42,000 cash from National Bank. Earned...
Acquired $30,000 cash from the issue of common stock. Borrowed $42,000 cash from National Bank. Earned cash revenues of $58,000 for performing services. Paid cash expenses of $50,000. Paid a $2,000 cash dividend to the stockholders. Acquired an additional $30,000 cash from the issue of common stock. Paid $11,000 cash to reduce the principal balance of the bank note. Paid $51,000 cash to purchase land. Determined that the market value of the land is $71,000. Determine the amount of total...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT