In: Finance
Given the following data from Swamp & Sand Industries, calculate the NI. The tax rate is 30%.
Sales | 1100 |
Cost of Sales | 400 |
SGA | 320 |
Depreciation | 82 |
Interest Expense | 8 |
NWC | 21 |
CapEx | 120 |
Dividends | 26 |
Note SGA does not include depreciation.
Swamp & Sand Industries | |
Income Statement | |
Particulars | Amount |
Sales | 1,100 |
Less: Cost of sales | 400 |
Less: SGA | 320 |
Less: Depreciation Expenses | 82 |
Earnings Before Interest & Tax (EBIT) | 298 |
Less: Interest Expenses | 8 |
Earnings Before Tax (EBT) | 290 |
Less: Tax at 30% | 87 |
Net Income | 203 |
Hence, the Net Income for Swamp & Sand Industries = 203