In: Accounting
A 9 percent, 7-year, semiannual coupon bond has a face value of $1,000. What is the current price of this bond if the market rate of return is 8.8 percent?
$1,010.29 |
$1,011.49 |
$1,112.32 |
$1,111.24 |
CALCULATION OF PRESENT VALUE OF THE BOND IF THE INTEREST PAID SEMI ANNUALLY | |||||||
Step 1 : Calculation of Annual Coupon Payments | |||||||
Par value of the bond issued is = | $1,000 | ||||||
Annual Coupon % | 9.00% | ||||||
Annual Coupon Amount | $90.00 | ||||||
Semi Annual Coupon Amount | $45.00 | ||||||
Step 2: Calculate number of years to Maturity | |||||||
Number of years to maturity = 7 years | |||||||
Interest is paid semi annyally so total period = 7 * 2 = 14 Years | |||||||
Step 3 : Caclulation of Current Market Price (intrinsic value) of the bonds | |||||||
Market rate of interest or Yield to Maturity or Required Return = 8.8% | |||||||
Bonds interest is paid semi annualy means so discounting factor = 8.8 % /2= 4.4 % | |||||||
PVF = 1 / Discount rate = 1/ 1.044 | |||||||
Result of above will again divide by 1.04 , repeat this lat period | |||||||
Period | Interest | Amount | PVF @ 4.4% | PresentValue | |||
1 | Interest | $45.00 | 0.9579 | $43.10 | |||
2 | Interest | $45.00 | 0.9175 | $41.29 | |||
3 | Interest | $45.00 | 0.8788 | $39.55 | |||
4 | Interest | $45.00 | 0.8418 | $37.88 | |||
5 | Interest | $45.00 | 0.8063 | $36.28 | |||
6 | Interest | $45.00 | 0.7723 | $34.75 | |||
7 | Interest | $45.00 | 0.7398 | $33.29 | |||
8 | Interest | $45.00 | 0.7086 | $31.89 | |||
9 | Interest | $45.00 | 0.6787 | $30.54 | |||
10 | Interest | $45.00 | 0.6501 | $29.26 | |||
11 | Interest | $45.00 | 0.6227 | $28.02 | |||
12 | Interest | $45.00 | 0.5965 | $26.84 | |||
13 | Interest | $45.00 | 0.5713 | $25.71 | |||
14 | Interest | $45.00 | 0.5473 | $24.63 | |||
14 | Bond Value | $1,000.00 | 0.5473 | $547.26 | |||
Total | $1,010.29 | ||||||
Current Bonds Price = | $1,010.29 | ||||||
Answer = Option A = | $1,010.29 | ||||||