In: Accounting
Statement of Cash Flows
The following are several items involving the cash flow activities of the ROCKY HORROR PICTURE CO. for 2016:
Net income, $43300
Payment of dividends, $15600
Ten-year, $36100 bonds payable were issued at face value
Depreciation expense, $20600
Building was acquired at a cost of $36400
Accounts receivable decreased by $1800
Accounts payable decreased by $4600
Equipment was acquired at a cost of $6600
Inventories increased by $6100
Beginning cash balance, $16500
Required:
Prepare Rocky Horror Picture's statement of cash flows for 2016 using the indirect method. Use a minus sign for any negative amounts.
| ROCKY HORROR PICTURE CO. | ||
| Statement of Cash Flows | ||
| For Year Ended December 31, 2016 | ||
| Net Cash Flow From Operating Activities | ||
| $ | ||
| Adjustments for differences between income flows and cash flows from operating activities: | ||
| $ | ||
| Cash Flows From Investing Activities | ||
| $ | ||
| Cash Flows From Financing Activities | ||
| $ | ||
| $ | ||
| $ | ||
Answer:-
| Rocky Horror Picture's | |
| Statement of Cash Flow (Using Indirect Method) | |
| For the year ended December 31,2016 | |
| Particulars | Amount | 
| $ | |
| Cash flow from opreating activities | |
| Net Income | 43300 | 
| Adjustments to reconcile net income to net cash provided by opreating activities | |
| Adjustment for non cash effects | |
| Depreciation | 20600 | 
| Change in opreating assets & liabilities | |
| Decrease in Accounts Receiviable | 1800 | 
| Increase in Inventories | -6100 | 
| Decrease in Accounts payable | -4600 | 
| Net cash flow from opreating activities (a) | 55000 | 
| Cash Flow from Financing activities | |
| Cash dividends paid | -15600 | 
| Bonds Issued | 36100 | 
| Net cash Flow from Financing activities (b) | 20500 | 
| Cash Flow from Investing activities | |
| Purchase of Equipment | -6600 | 
| Purchase of Building | -36400 | 
| Net cash Flow from Investing activities (c) | -43000 | 
| Net Channge in cash c=a+b+c | 32500 | 
| Beginning cash balance | 16500 | 
| Closing cash balance | 49000 |