In: Accounting
Statement of Cash Flows
The following are several items involving the cash flow activities of the ROCKY HORROR PICTURE CO. for 2016:
Net income, $43300
Payment of dividends, $15600
Ten-year, $36100 bonds payable were issued at face value
Depreciation expense, $20600
Building was acquired at a cost of $36400
Accounts receivable decreased by $1800
Accounts payable decreased by $4600
Equipment was acquired at a cost of $6600
Inventories increased by $6100
Beginning cash balance, $16500
Required:
Prepare Rocky Horror Picture's statement of cash flows for 2016 using the indirect method. Use a minus sign for any negative amounts.
ROCKY HORROR PICTURE CO. | ||
Statement of Cash Flows | ||
For Year Ended December 31, 2016 | ||
Net Cash Flow From Operating Activities | ||
$ | ||
Adjustments for differences between income flows and cash flows from operating activities: | ||
$ | ||
Cash Flows From Investing Activities | ||
$ | ||
Cash Flows From Financing Activities | ||
$ | ||
$ | ||
$ |
Answer:-
Rocky Horror Picture's | |
Statement of Cash Flow (Using Indirect Method) | |
For the year ended December 31,2016 | |
Particulars | Amount |
$ | |
Cash flow from opreating activities | |
Net Income | 43300 |
Adjustments to reconcile net income to net cash provided by opreating activities | |
Adjustment for non cash effects | |
Depreciation | 20600 |
Change in opreating assets & liabilities | |
Decrease in Accounts Receiviable | 1800 |
Increase in Inventories | -6100 |
Decrease in Accounts payable | -4600 |
Net cash flow from opreating activities (a) | 55000 |
Cash Flow from Financing activities | |
Cash dividends paid | -15600 |
Bonds Issued | 36100 |
Net cash Flow from Financing activities (b) | 20500 |
Cash Flow from Investing activities | |
Purchase of Equipment | -6600 |
Purchase of Building | -36400 |
Net cash Flow from Investing activities (c) | -43000 |
Net Channge in cash c=a+b+c | 32500 |
Beginning cash balance | 16500 |
Closing cash balance | 49000 |