In: Accounting
M/s. Mahima LLC a partnership firm starts the business with total capital of OMR 156,000. The assets and liabilities of the firm listed in the table below.
Name of Account |
OMR |
Name of Account |
OMR |
Cash |
54,000 |
Bank Loan |
48,000 |
Sundry Debtors |
84,000 |
Bonds |
60,000 |
Stock |
30,000 |
Bills Payable |
96,000 |
Machinery |
48,000 |
Sundry Creditors |
120,000 |
Land |
84,000 |
Bank Overdraft |
30,000 |
Furniture |
30,000 |
General Reserve |
60,000 |
Premises |
48,000 |
Profit & Loss A/C |
30,000 |
Building |
120,000 |
A’s Capital Account |
72,000 |
Plant |
72,000 |
B’s Capital Account |
48,000 |
Bill Receivable |
30,000 |
C’s Capital Account |
36,000 |
The firm decided to admit D into the partnership for 1/5th of the future profits with the terms that D shall bring in a capital of OMR 60,000 and the Goodwill of the firm being valued at OMR 48,000 on 1.4.2020. The assets like Machinery, Land, Buildings and Plant are to be appreciated by 10% and Stock, Furniture, Premises are to be depreciated by 5%.
Provision for Doubtful Debts to be made on Sundry debtors @ 5%, Discount on Creditors to be created against Sundry Creditors @ 2.5%, Provision for outstanding liability is also to be created at OMR 4,800 and Bank Loan is to be maintained.
A, B and C sharing profits 3:2:1 as on 31.3.2020.
Prepare Partners’ Capital Accounts and Balance Sheet of the reconstituted partnership firm.
Give your views about the changes in the balance sheet after reconstitution.