In: Finance
One year ago, Super Star Closed-End Fund had a NAV of $10.23 and was selling at a(n) 15% discount. Today, its NAV is $11.72 and it is priced at a(n) 6% premium. During the year, Super Star paid dividends of $0.4 and had a capital gains distribution of $0.93. On the basis of the above information, calculate each of the following
a. Super Star's NAV-based holding period return for the year.
b. Super Star's market-based holding period return for the year. Did the market premium/discount hurt or add vlaue to the investor's return? Explain.
c. Repeat the market-basede holding period return calculation, except this time assume the fund started the year at a(n) 14% premium and ended it at a(n) 6% discount. (Assume the beginning and ending NAVs remain at $10.23 and $11.72, respectively.) Is there any changes in this measure of return? Why?
a. Super Star's NAV-based holding period return for the year____%
| Detail provided | ||||
| Particulars | Reference | Other information | Amount | |
| Year ago NAV | A | $ | 10.23 | |
| Disount | B | 15% | 1.53 | |
| After discount value | C=A-B | 8.70 | ||
| Today's NAV | D | $ | 11.72 | |
| Premium | E | 6% | 0.70 | |
| After Premium Value | F=D+E | 12.42 | ||
| Dividend Paid | G | 0.40 | ||
| Capital Gain Distributed | H | 0.93 | ||
| Total Income distributed | I | 1.33 | ||
| Answers | ||||
| a | Super Star's NAV Based holding period return for the year | |||
| Today's NAV | D | $ | 11.72 | |
| Year ago NAV | A | $ | 10.23 | |
| Return | J=D-A | 1.49 | ||
| Return with income Distributed | K=J+I | 2.82 | ||
| % Of Return | ||||
| Return without income Distributed | L=J/A*100 | 15% | ||
| Return with income Distributed | M=K/A*100 | 28% | ||
| b | Super Star's market Based holding period return for the year | |||
| Today's Market Value | F | 12.42 | ||
| Year ago Market Value | C | 8.70 | ||
| Return | N=F-C | 3.73 | ||
| Return with income Distributed | O=N+I | 5.06 | ||
| % Of Return | ||||
| Return without income Distributed | P=N/C*100 | 43% | ||
| Return with income Distributed | Q=O/C*100 | 58% | ||
| Conclusion:- Premium/ Discount Added value to the investor return. | ||||
| c | Repeat Market Based Return | |||
| Year ago NAV | I | $ | 10.23 | |
| Premium | II | 14% | 1.43 | |
| After Premium value | III=I+II | 11.66 | ||
| Today's NAV | IV | $ | 11.72 | |
| Discount | V | 6% | 0.70 | |
| After Discount Value | VI=IV-V | 11.02 | ||
| Dividend Paid | VII | 0.40 | ||
| Capital Gain Distributed | VIII | 0.93 | ||
| Total Income distributed | IX=VII+VIII | 1.33 | ||
| Today's Market Value | IX | 11.02 | ||
| Year ago Market Value | III | 11.66 | ||
| Return | X=VI-III | -0.65 | ||
| Return with income Distributed | XI=X+ (dividend +CG) | 0.68 | ||
| % Of Return | ||||
| Return without income Distributed | XII=X/I *100 | -6% | ||
| Return with income Distributed | XIII=XI/I*100 | 7% | ||
| Conclusion:- Return has been reduced as earlier super star was at premium and now it is at discount. | ||||
| Buyer has paid more at the time of purchase and he is reciving less at current time on sale. | ||||
| d | Super Star Nav Based return % | |||
| Today's NAV | I | 11.72 | ||
| Year ago NAV | IV | 10.23 | ||
| Return | O=I-IV | 1.49 | ||
| Return with income Distributed | P=O+ (dividend +CG) | 2.82 | ||
| % Of Return | ||||
| Return without income Distributed | Q=O/I | 13% | ||
| Return with income Distributed | R=P/I | 24% | ||