In: Accounting
Samantha's Office Supplies manufactures desk organizers in its Processing Department. Direct materials are included at the inception of the production cycle and must be bundled in single kits for each unit. Conversion costs are incurred evenly throughout the production cycle. Inspection takes place as units are placed into production. After inspection, some units are spoiled due to undetectable material defects. Spoiled units generally constitute 3% of the good units. Data provided for February 2017 are as follows:
WIP, beginning inventory 2/1/2017 |
51,200 units |
|
Direct materials (100% complete) |
||
Conversion costs (60% complete) |
||
Started during February |
171,000 units |
|
Completed and transferred out |
180,500 units |
|
WIP, ending inventory 2/28/2017 |
26,300 units |
|
Direct materials (100% complete) |
||
Conversion costs (30% complete) |
||
Costs: |
||
WIP, beginning inventory: |
||
Direct materials |
$280,700 |
|
Conversion costs |
80,300 |
|
Direct materials added |
408,100 |
|
Conversion costs added |
264,900 |
What are the direct material and conversion costs of all the units that were initially in the beginning
workminus
inminus
process
inventory and were subsequently shipped? Take into account the costs related to the completion of the conversion of the units during the month. Use the FIFO method of process costing. (Round any cost per unit calculations to the nearest cent.)
A) | Statement of equivalent production for Blending Department | Degree of completion | ||||||||
Direct Material | Conversion | |||||||||
a) | Particulars | Units | Particulars | Units | % | Units | % | Units | ||
Opening WIP | 51200 | Abnormal Loss (balance) | 10270 | 100% | 10270 | 100% | 10270 | |||
Material Introduced | 171000 | Normal Loss (171000 x 3%) | 5130 | 0% | 0 | 0% | 0 | |||
Transfer to next process: | ||||||||||
From O/p WIP | 51200 | 0% | 0 | 40% | 20480 | |||||
From Current Intro | 129300 | 100% | 129300 | 100% | 129300 | |||||
Closing WIP | 26300 | 100% | 26300 | 30% | 7890 | |||||
222200 | 222200 | 165870 | 167940 |
Statement of cost per equivalent production | |||
Element of costs | Units | Costs | Cost/eq. units |
Direct Material | 165870 | $ 408,100.00 | $ 2.46 |
Conversion | 167940 | $ 264,900.00 | $ 1.58 |
$ 4.04 |
B) | Statement of evaluation | |||
Cost of Finished Goods | ||||
Existing cost of 51200 units = | $ 361,000.00 | ($ 280700 + $ 80300) | ||
Cost of Completing 20480 units: | ||||
Conversion cost = | $ 32,304.11 | ( 20480 x $ 1.58) | ||
Cost of 129300 units = | $ 522,075.85 | (129300 x $ 4.04) | ||
Total | $ 915,379.96 | |||
Cost of closing WIP | ||||
Units | Cost/eq. units | Costs | ||
Direct Material | 26300 | $ 2.46 | $ 64,707.48 | |
Conversion | 7890 | $ 1.58 | $ 12,445.28 | |
Total | $ 77,152.77 | |||
Cost of Abnormal Spoilage | ||||
Units | Cost/eq. units | Costs | ||
Direct Material | 10270 | $ 2.46 | $ 25,267.90 | |
Conversion | 10270 | $ 1.58 | $ 16,199.37 | |
Total | $ 41,467.28 |