In: Accounting
The Matsui Lubricants plant uses the FIFO method to account for its work-in-process inventories. The accounting records show the following information for a particular day:
Beginning WIP inventory | |||
Direct materials | $ | 962 | |
Conversion costs | 497 | ||
Current period costs | |||
Direct materials | 19,320 | ||
Conversion costs | 14,994 | ||
Quantity information is obtained from the manufacturing records and includes the following:
Beginning inventory | 600 | units | (70% complete as to materials, 55% complete as to conversion) |
Current period units started | 5,500 | units | |
Ending inventory | 1,700 | units | (50% complete as to materials, 20% complete as to conversion) |
Required:
(1) Compute the equivalent units for the materials and conversion cost calculations.
(2) Compute the cost per equivalent unit for direct materials and for conversion costs using the FIFO method. (Round your answers to 2 decimal places.)
(3) Compute the cost of goods transferred out and the ending inventory using the FIFO method. (Do not round intermediate calculations.)
Solution
Material | Conversion | |
Equivalent Units of Production | 4,830 | 4,410 |
.
Material | Conversion | |
Cost per equivalent Unit | $ 4.00 | $ 3.40 |
.
Total | |
Units Completed | $ 31,217 |
Ending Inventory | $ 4,556 |
Working
STEP 1 (FIFO) | |||||
Reconciliation of Units | |||||
Units | % already completed | % completed this period | |||
Material | Conversion cost | Material | Conversion cost | ||
Beginning WIP | 600 | 70% | 55% | 30% | 45% |
Units introduced | 5,500 | ||||
Total units to be accounted for | 6,100 | ||||
Completed and Transferred unit | 4,400 | 0% | 0% | 100% | 100% |
Ending WIP | 1,700 | 0% | 0% | 50% | 20% |
.
STEP 2 (FIFO) | |||||
Equivalent Units | |||||
Total Units | Material | Conversion cost | |||
Units Transferred: | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
From WIP | 600 | 30% | 180 | 45% | 270 |
From units started/Introduced | 3,800 | 100% | 3,800 | 100% | 3,800 |
Total | 4,400 | 3,980 | 4,070 | ||
Total Units | Material | Conversion cost | |||
Ending WIP | % completed this period | Equivalent Units | % completed this period | Equivalent Units | |
Total | 1,700 | 50% | 850 | 20% | 340 |
Total EUP | 6,100 | 4,830 | 4,410 |
.
STEP 3 | |||||
Cost per Equivalent Units AND Cost to be accounted for | |||||
Material | Conversion cost | TOTAL | |||
Cost incurred in Current Period | $ 19,320 | $ 14,994 | $ 34,314 | ||
Total Equivalent Units | 4,830 | 4,410 | |||
Cost per Equivalent Units | $ 4.00 | $ 3.40 | $ 7.40 | ||
Cost of Beginning WIP | $ 962 | $ 497 | $ 1,459 | ||
Total cost to be accounted for | $ 35,773 |
.
STEP 4 | |||||
Cost report [Including Reconciliation] | |||||
Cost of | Units Transferred | 4,400.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Units Transferred | TOTAL | ||
A | From Beginning WIP: | ||||
Material | 180 | $ 4.00 | $ 720 | ||
Conversion cost | 270 | $ 3.40 | $ 918 | $ 1,638 | |
B | From units started & completed | ||||
Material | 3,800 | $ 4.00 | $ 15,200 | ||
Conversion cost | 3,800 | $ 3.40 | $ 12,920 | $ 28,120 | |
C=A+B | Total | $ 29,758 | |||
D | Cost of Beginning WIP | $ 1,459 | |||
E=C+D | Total Cost of Units transferred | $ 31,217 | |||
Cost of | Ending WIP | 1,700.00 | units | ||
Equivalent Units [Step 2] | Cost per Equivalent Units [Step 3] | Cost of Ending WIP | TOTAL | ||
F | Material | 850 | $ 4.00 | $ 3,400 | |
G | Conversion cost | 340 | $ 3.40 | $ 1,156 | |
H = F + G | Total Cost of Ending WIP | $ 4,556 | |||
I = E + H | Total Cost accounted for | $ 35,773 | |||
J | Rounding Off Differences | $ 0 | |||
K = I + J | Total cost to be accounted for [equals to computed in STEP 3] | $ 35,773 |