In: Accounting
Depreciation by Three Methods; Partial Years
Perdue Company purchased equipment on April 1 for $62,370. The equipment was expected to have a useful life of three years, or 7,560 operating hours, and a residual value of $1,890. The equipment was used for 1,400 hours during Year 1, 2,600 hours in Year 2, 2,300 hours in Year 3, and 1,260 hours in Year 4.
Required:
Determine the amount of depreciation expense for the years ended December 31, Year 1, Year 2, Year 3, and Year 4, by (a) the straight-line method, (b) units-of-output method, and (c) the double-declining-balance method.
Note: FOR DECLINING BALANCE ONLY, round the multiplier to four decimal places. Then round the answer for each year to the nearest whole dollar.
a. Straight-line method
| Year | Amount | 
| Year 1 | $ | 
| Year 2 | $ | 
| Year 3 | $ | 
| Year 4 | $ | 
b. Units-of-output method
| Year | Amount | 
| Year 1 | $ | 
| Year 2 | $ | 
| Year 3 | $ | 
| Year 4 | $ | 
c. Double-declining-balance method
| Year | Amount | 
| Year 1 | $ | 
| Year 2 | $ | 
| Year 3 | $ | 
| Year 4 | $ | 
STRIGHT LINE METHOD
Depreciation Year 1 = $ 15120
Depreciation Year 2 = $ 20160
Depreciation Year 3 = $ 20160
Depreciation Year 4 = $ 5040
| 
 Year  | 
 Opening Value  | 
 Depreciation  | 
 Book Value Year end  | 
| 
 1  | 
 $ 62370  | 
 $ 15120  | 
 47250  | 
| 
 2  | 
 47250  | 
 20160  | 
 27090  | 
| 
 3  | 
 27090  | 
 20160  | 
 6930  | 
| 
 4  | 
 6930  | 
 5040  | 
 1890  | 
Year 1 = [(62370-1890)/3]*9/12 = 15120
Year 2 & 3 = (62370-1890)/3 = 20160
Year 4 =[ 62370 – 15120 – 20160 – 20160] – 1890 = 5040
UNITS OF PRODUCTION METHOD
Depreciation Year 1 = $ 11200
Depreciation Year 2 = $ 20800
Depreciation Year 3 = $ 18400
Depreciation Year 4 = $ 10800
Depreciation = [(Cost of Drills - Residual Value) / Estimated Total Production] x Actual Production
Depreciation Year 1 = $ 60480 x (1400 Hours / 7560 Hours)
= $ 11200
Depreciation Year 2 = $ 60480 x (2600 Hours / 7560 Hours)
= $ 20800
Depreciation Year 3 = $ 60480 x (2300 Hours / 7560 Hours)
= $ 18400
Depreciation Year 4 = $ 60480 x (1260 Hours / 7560 Hours)
= $ 10080
DOUBLE DECLINING BALANCE METHOD
Depreciation Year 1 = $ 31185
Depreciation Year 2 = $ 20790
Depreciation Year 3 = $ 6930
Depreciation Year 4 = $ 578
| 
 Year  | 
 Book Value Begining  | 
 Double Declining Depreciation = 2 x SL Depreciation Rate x Book Value Begining  | 
 Net Book Value End  | 
| 
 1  | 
 62370  | 
 31185  | 
 31185  | 
| 
 2  | 
 31185  | 
 20790  | 
 10395  | 
| 
 3  | 
 10395  | 
 6930  | 
 3465  | 
| 
 4  | 
 3465  | 
 578  | 
 2888  | 
***Stright Line Depreciation Rate = 1/3 = 33.33%