In: Accounting
Depreciation by Three Methods; Partial Years
Perdue Company purchased equipment on April 1 for $62,370. The equipment was expected to have a useful life of three years, or 7,560 operating hours, and a residual value of $1,890. The equipment was used for 1,400 hours during Year 1, 2,600 hours in Year 2, 2,300 hours in Year 3, and 1,260 hours in Year 4.
Required:
Determine the amount of depreciation expense for the years ended December 31, Year 1, Year 2, Year 3, and Year 4, by (a) the straight-line method, (b) units-of-output method, and (c) the double-declining-balance method.
Note: FOR DECLINING BALANCE ONLY, round the multiplier to four decimal places. Then round the answer for each year to the nearest whole dollar.
a. Straight-line method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
b. Units-of-output method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
c. Double-declining-balance method
Year | Amount |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
STRIGHT LINE METHOD
Depreciation Year 1 = $ 15120
Depreciation Year 2 = $ 20160
Depreciation Year 3 = $ 20160
Depreciation Year 4 = $ 5040
Year |
Opening Value |
Depreciation |
Book Value Year end |
1 |
$ 62370 |
$ 15120 |
47250 |
2 |
47250 |
20160 |
27090 |
3 |
27090 |
20160 |
6930 |
4 |
6930 |
5040 |
1890 |
Year 1 = [(62370-1890)/3]*9/12 = 15120
Year 2 & 3 = (62370-1890)/3 = 20160
Year 4 =[ 62370 – 15120 – 20160 – 20160] – 1890 = 5040
UNITS OF PRODUCTION METHOD
Depreciation Year 1 = $ 11200
Depreciation Year 2 = $ 20800
Depreciation Year 3 = $ 18400
Depreciation Year 4 = $ 10800
Depreciation = [(Cost of Drills - Residual Value) / Estimated Total Production] x Actual Production
Depreciation Year 1 = $ 60480 x (1400 Hours / 7560 Hours)
= $ 11200
Depreciation Year 2 = $ 60480 x (2600 Hours / 7560 Hours)
= $ 20800
Depreciation Year 3 = $ 60480 x (2300 Hours / 7560 Hours)
= $ 18400
Depreciation Year 4 = $ 60480 x (1260 Hours / 7560 Hours)
= $ 10080
DOUBLE DECLINING BALANCE METHOD
Depreciation Year 1 = $ 31185
Depreciation Year 2 = $ 20790
Depreciation Year 3 = $ 6930
Depreciation Year 4 = $ 578
Year |
Book Value Begining |
Double Declining Depreciation = 2 x SL Depreciation Rate x Book Value Begining |
Net Book Value End |
1 |
62370 |
31185 |
31185 |
2 |
31185 |
20790 |
10395 |
3 |
10395 |
6930 |
3465 |
4 |
3465 |
578 |
2888 |
***Stright Line Depreciation Rate = 1/3 = 33.33%