In: Accounting
Data | |||||||||||||||||||||||||||||||||
4 | Allocation base | Machine-hours | |||||||||||||||||||||||||||||||
5 | Estimated manufacturing overhead cost | $448,000 | |||||||||||||||||||||||||||||||
6 | Estimated total amount of the allocation base | 70,000 | machine-hours | ||||||||||||||||||||||||||||||
7 | Actual manufacturing overhead cost | $436,600 | |||||||||||||||||||||||||||||||
8 |
Actual total amount of the allocation base 77,000 Machine hours
|
By how much is the manufacturing overhead underapplied or overapplied? |
|
Change the estimated total amount of the allocation base back to 70,000 machine-hours, so that the data area of you worksheet looks exactly the same as in Requirement 2. Now change the actual manufacturing overhead cost from $436,600 to $428,300. The data area of your worksheet should now look like this: |
Data | ||||
4 | Allocation base | Machine-hours | ||
5 | Estimated manufacturing overhead cost | $448,000 | ||
6 | Estimated total amount of the allocation base | 70,000 | machine-hours | |
7 | Actual manufacturing overhead cost | $428,300 | ||
8 | Actual total amount of the allocation base | 77,000 |
machine-hours |
By how much is the manufacturing overhead underapplied or overapplied? |
|
a) Predetermined Overhead Rate = Estimated manufacturing overhead cost/Allocation Base
= $448,000/70,000 = $6.40 per hour
b) Applied Manufacturing Overhead = Actual base*Predetermined Overhead Rate
= 77,000 machine hours*$6.40 = $492,800
Underapplied/(Overapplied) Overhead = Actual Overhead - Applied Manufacturing Overhead
= $436,600 - $492,800 = ($56,200)
Thus the manufacturing overhead is overapplied by $56,200.
c) Predetermined OH Rate in this case = Estimated manufacturing overhead cost/Allocation Base
= $448,000/64,000 = $7.00 per hour
Applied Manufacturing Overhead = Actual base*Predetermined Overhead Rate
= 77,000 machine hours*$7.00 = $539,000
Underapplied/(Overapplied) Overhead = Actual Overhead - Applied Manufacturing Overhead
= $436,600 - $539,000 = ($102,400)
Thus the manufacturing overhead is overapplied by $102,400.
d) Underapplied/(Overapplied) Overhead = Actual Overhead - Applied Manufacturing Overhead
= $428,300 - $492,800 = ($64,500)
Thus the manufacturing overhead is overapplied by $64,500.