In: Accounting
Fit & Fashionable 800 Coco Drive, Coconut Grove, FL 33133 NARRATIVE OF TRANSACTIONS Record the following transactions in the appropriate journals. April 1 Purchased merchandise on account from Alexus Fitness Connection, $13,865.00. Terms are n/30. 1 Sold merchandise on account, Invoice No. 301, to Miami Health Club for the net amount of $5,301.60. The Cost of Goods Sold is $3,864.00. Credit terms for all sales on account are 2/10, n/30. Credit sales are recorded net of the 2% discount assuming customers will take the discount. Fit & Fashionable uses a perpetual inventory system and therefore records the cost of goods sold as well as the sale. 1 Issued Check No. 2201 for $14,268.80 to Alexus Fitness Connection in payment of its invoice of March 6. 2 Received a check for $14,406.00 from Body Excellence Fitness Club in payment of our invoice of March 27 for $14,700.00, less discount. 2 Issued Check No. 2202 for $5,700.00 to Harvey Insurance Company as a prepayment of insurance month policy. for a 12-3 Issued Check No. 2203 for $46,480.00 to Fizzy-Cal Network in payment of its invoice of March 7 (no discount). 3 Sold merchandise on account, Invoice No. 302, to All Access Fitness Center for the net amount of $9,364.29. The Cost of Goods Sold is $6,825.00. 3 Received a check from Cory’s Gym in the Grove for $12,348.00 in payment of our invoice of March 27. 65 © 2018 Cengage. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. April 4 Issued Check No. 2204 for $14,000.00 to HeartFit Enterprises in payment of its invoice of March 28. 4 Received a check for $6,174.00 from The Sun Set Recreation Center in payment of our invoice of March 8. 5 Sold merchandise on account, Invoice No. 303, to Westwood Boxing Gym for the net amount of $27,306.48. The Cost of Goods Sold is $19,903.68. 5 Purchased merchandise from 6 Cash on $49,519.75. Terms are n/30.6 Cash on $49,519.75. Terms are n/30. sales for April account Sports Magic Warehouse, 1–6 were $26,600.00. The Cost of Goods Sold is $18,024.00. Reminder: Record the following separate deposits in the register: the $26,600.00 of cash sales and the total of the checks received as payments on account this week. 8 Received a check for $8,232.00 from Westwood Boxing Gym in payment of our invoice of March 29 for $8,400.00, less discount. 8 Purchased merchandise on account from Fit & Fab Health Products, $5,230.00, terms 2/10, n/30. Record this purchase net of the discount. 8 Sold merchandise on account, Invoice No. 304, to The Sun Set Recreation Center for the net $21,756.88. The Cost of Goods Sold is $15,858.00.April 8 Received a check for $10,976.00 from Pine Bay Fitness Club in payment of our invoice of March 30. 9 Purchased the following on account from Fizzy-Cal Network: display (charge to Store Supplies), $1,800.00; merchandise, $9,600.00. $11,400.00. Terms are n/30. Total: 9 Issued Credit Memorandum No. 107 to The Sun Set Recreation Center for merchandise returned on Invoice No. 304 of April 8 for the discounted price of $823.20. The Cost of Goods Sold is $600.00. 10 Issued Check No. 2205 for $175.00 to Marty Chavez for customer entertain-ment (charge to Miscellaneous Selling Expense). 10 Sold merchandise on account, Invoice No. 305, to Rockdale Gym for the net amount of $13,373.86. The Cost of Goods Sold is $9,412.00. 11 Received Credit Memorandum No. 432 from Fit & Fab Health Products for merchandise returned, $875.00. Record this return net of the discount, $857.50.11 Received a check for $300.00 from SupplyMax for return of store supplies that were originally purchased for cash. 11 Received a check for $5,301.60 from Miami Health Club in payment of Invoice No. 301. 12 Received a check for $9,364.29 from All Access Fitness Center in payment of Invoice No. 302. 13 Issued Check No. 2206 for $13,000.00 to Payroll for biweekly salaries: sales salaries, $8,000.00; office salaries, $5,000.00. 13 Cash sales for April 8–13 were $36,120.00. The Cost of Goods Sold is $24,910.80.April 15 Received a check for $27,306.48 from Westwood Boxing Gym in payment of Invoice No. 303.
| Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | Fit and Fashionable | ||||||
| Sales Journal | |||||||
| Date | Account Debited | Invoice no | Cost of Goods Sold Dr | ||||
| Sales cr | Sales Discount Debit | Accounts Receivable Dr | Inventory Cr | ||||
| Apr 1 | Miami Health Club | 301 | $ 5,409.80 | $ 108.20 | $ 5,301.60 | $ 3,864.00 | |
| Apr 3 | All access Fitness centre | 302 | $ 9,555.40 | $ 191.11 | $ 9,364.29 | $ 6,825.00 | |
| Apr 5 | Westwood Boxing Gym | 303 | $ 27,863.76 | $ 557.28 | $ 27,306.48 | $ 19,903.68 | |
| Apr 8 | The Sun Set Recreation | 304 | $ 22,200.90 | $ 444.02 | $ 21,756.88 | $ 15,858.00 | |
| Apr 10 | Rockdale Gym | 305 | $ 13,646.80 | $ 272.94 | $ 13,373.86 | $ 9,412.00 | |
| Total | $ 78,676.64 | $ 1,573.53 | $ 77,103.11 | $ 55,862.68 | |||
| Purchase Journal | |||||||
| Date | Account | Date of Invoice | Terms | Accounts Payable Cr | Inventory Dr | Store Supplies Dr | Other Account Dr | 
| Apr 1 | Alexus Fitness Connection | n/30 | $ 13,865.00 | $ 13,865.00 | |||
| Apr 5 | 6 Cash on | n/30 | $ 49,519.75 | $ 49,519.75 | |||
| Apr 8 | Fit & Fab | 2/10,n/30 | $ 5,125.40 | $ 5,125.40 | |||
| Apr 9 | Fizzy-cal Network | n/30 | $ 11,400.00 | $ 9,600.00 | $ 1,800.00 | ||
| Mar 16 | Gabel Company | Mar 16 | n/10 EOM | $ 1,480.00 | $ 1,480.00 | ||
| Total | $ 81,390.15 | $ 78,110.15 | $ 1,800.00 | $ 1,480.00 | |||
| Cash Receipt Journal | |||||||
| Date | Account Credit | Cash Dr | Accounts Receivable Cr | Sales Cr | Other Account Cr | COGS Dr, Inv Cr | |
| Apr 2 | Body Excellence Fitness Club | $ 14,406.00 | $ 14,406.00 | ||||
| Apr 3 | Corry's Gym | $ 12,348.00 | $ 12,348.00 | ||||
| Apr 4 | The Sun Set Recreation | $ 6,174.00 | $ 6,174.00 | ||||
| Apr 6 | Sales | $ 26,600.00 | $ 26,600.00 | $ 18,024.00 | |||
| Apr 8 | Westwood Boxing Gym | $ 8,232.00 | $ 8,232.00 | ||||
| Apr 8 | Pine Bay Fitness | $ 10,976.00 | $ 10,976.00 | ||||
| Apr 11 | Miami Health Club | $ 5,301.60 | $ 5,301.60 | ||||
| Apr 12 | All access Fitness centre | $ 9,364.29 | $ 9,364.29 | ||||
| Apr 13 | Sales | $ 36,120.00 | $ 36,120.00 | $ 24,910.80 | |||
| Apr 15 | Westwood Boxing Gym | $ 27,306.48 | $ 27,306.48 | ||||
| Total | $ 156,828.37 | $ - | $ 94,108.37 | $ 62,720.00 | $ - | $ 42,934.80 | |
| Cash Disbursment Journal | |||||||
| Date | Ck NO | Payee | Accounts Debited | Cash Cr | Inventory Cr | Other Account Dr | Accounts Payble Dr | 
| Apr 1 | 2,201 | Alexus Fitness Connection | Alexus Fitness Connection | $ 14,268.80 | $ 14,268.80 | ||
| Apr 2 | 2,202 | Harvey Insurance Co | Prepaid Insurance | $ 5,700.00 | $ 5,700.00 | ||
| Apr 3 | 2,203 | Fizzy-cal Network | Fizzy-cal Network | $ 46,480.00 | $ 46,480.00 | ||
| Apr 4 | 2,204 | HeartFit Enterprise | HeartFit Enterprise | $ 14,000.00 | $ 14,000.00 | ||
| Apr 10 | 2,205 | Marty Chavez | Miscellaneous Expense | $ 175.00 | $ 175.00 | ||
| Apr 13 | 2,206 | Salaries Expense | $ 13,000.00 | $ 13,000.00 | |||
| Total | $ 93,623.80 | $ - | $ 18,875.00 | $ 74,748.80 | |||
| General Journal | |||||||
| Date | Account | Debit | Credit | ||||
| Apr 9 | Sales return and Allowanace | $ 823.20 | |||||
| Accounts Receivable | $ 823.20 | Sun creation | |||||
| Apr 9 | Inventory | $ 600.00 | |||||
| Cost of goods Sold | $ 600.00 | ||||||
| Apr 11 | Accounts Payable | $ 857.50 | Fit and Fab | ||||
| Inventory | $ 857.50 | ||||||
| Apr 11 | Accounts Payable | $ 300.00 | Supply Max | ||||
| Store Supplies | $ 300.00 | ||||||