In: Accounting
Fit & Fashionable 800 Coco Drive, Coconut Grove, FL 33133 NARRATIVE OF TRANSACTIONS Record the following transactions in the appropriate journals. April 1 Purchased merchandise on account from Alexus Fitness Connection, $13,865.00. Terms are n/30. 1 Sold merchandise on account, Invoice No. 301, to Miami Health Club for the net amount of $5,301.60. The Cost of Goods Sold is $3,864.00. Credit terms for all sales on account are 2/10, n/30. Credit sales are recorded net of the 2% discount assuming customers will take the discount. Fit & Fashionable uses a perpetual inventory system and therefore records the cost of goods sold as well as the sale. 1 Issued Check No. 2201 for $14,268.80 to Alexus Fitness Connection in payment of its invoice of March 6. 2 Received a check for $14,406.00 from Body Excellence Fitness Club in payment of our invoice of March 27 for $14,700.00, less discount. 2 Issued Check No. 2202 for $5,700.00 to Harvey Insurance Company as a prepayment of insurance month policy. for a 12-3 Issued Check No. 2203 for $46,480.00 to Fizzy-Cal Network in payment of its invoice of March 7 (no discount). 3 Sold merchandise on account, Invoice No. 302, to All Access Fitness Center for the net amount of $9,364.29. The Cost of Goods Sold is $6,825.00. 3 Received a check from Cory’s Gym in the Grove for $12,348.00 in payment of our invoice of March 27. 65 © 2018 Cengage. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. April 4 Issued Check No. 2204 for $14,000.00 to HeartFit Enterprises in payment of its invoice of March 28. 4 Received a check for $6,174.00 from The Sun Set Recreation Center in payment of our invoice of March 8. 5 Sold merchandise on account, Invoice No. 303, to Westwood Boxing Gym for the net amount of $27,306.48. The Cost of Goods Sold is $19,903.68. 5 Purchased merchandise from 6 Cash on $49,519.75. Terms are n/30.6 Cash on $49,519.75. Terms are n/30. sales for April account Sports Magic Warehouse, 1–6 were $26,600.00. The Cost of Goods Sold is $18,024.00. Reminder: Record the following separate deposits in the register: the $26,600.00 of cash sales and the total of the checks received as payments on account this week. 8 Received a check for $8,232.00 from Westwood Boxing Gym in payment of our invoice of March 29 for $8,400.00, less discount. 8 Purchased merchandise on account from Fit & Fab Health Products, $5,230.00, terms 2/10, n/30. Record this purchase net of the discount. 8 Sold merchandise on account, Invoice No. 304, to The Sun Set Recreation Center for the net $21,756.88. The Cost of Goods Sold is $15,858.00.April 8 Received a check for $10,976.00 from Pine Bay Fitness Club in payment of our invoice of March 30. 9 Purchased the following on account from Fizzy-Cal Network: display (charge to Store Supplies), $1,800.00; merchandise, $9,600.00. $11,400.00. Terms are n/30. Total: 9 Issued Credit Memorandum No. 107 to The Sun Set Recreation Center for merchandise returned on Invoice No. 304 of April 8 for the discounted price of $823.20. The Cost of Goods Sold is $600.00. 10 Issued Check No. 2205 for $175.00 to Marty Chavez for customer entertain-ment (charge to Miscellaneous Selling Expense). 10 Sold merchandise on account, Invoice No. 305, to Rockdale Gym for the net amount of $13,373.86. The Cost of Goods Sold is $9,412.00. 11 Received Credit Memorandum No. 432 from Fit & Fab Health Products for merchandise returned, $875.00. Record this return net of the discount, $857.50.11 Received a check for $300.00 from SupplyMax for return of store supplies that were originally purchased for cash. 11 Received a check for $5,301.60 from Miami Health Club in payment of Invoice No. 301. 12 Received a check for $9,364.29 from All Access Fitness Center in payment of Invoice No. 302. 13 Issued Check No. 2206 for $13,000.00 to Payroll for biweekly salaries: sales salaries, $8,000.00; office salaries, $5,000.00. 13 Cash sales for April 8–13 were $36,120.00. The Cost of Goods Sold is $24,910.80.April 15 Received a check for $27,306.48 from Westwood Boxing Gym in payment of Invoice No. 303.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | Fit and Fashionable | ||||||
Sales Journal | |||||||
Date | Account Debited | Invoice no | Cost of Goods Sold Dr | ||||
Sales cr | Sales Discount Debit | Accounts Receivable Dr | Inventory Cr | ||||
Apr 1 | Miami Health Club | 301 | $ 5,409.80 | $ 108.20 | $ 5,301.60 | $ 3,864.00 | |
Apr 3 | All access Fitness centre | 302 | $ 9,555.40 | $ 191.11 | $ 9,364.29 | $ 6,825.00 | |
Apr 5 | Westwood Boxing Gym | 303 | $ 27,863.76 | $ 557.28 | $ 27,306.48 | $ 19,903.68 | |
Apr 8 | The Sun Set Recreation | 304 | $ 22,200.90 | $ 444.02 | $ 21,756.88 | $ 15,858.00 | |
Apr 10 | Rockdale Gym | 305 | $ 13,646.80 | $ 272.94 | $ 13,373.86 | $ 9,412.00 | |
Total | $ 78,676.64 | $ 1,573.53 | $ 77,103.11 | $ 55,862.68 | |||
Purchase Journal | |||||||
Date | Account | Date of Invoice | Terms | Accounts Payable Cr | Inventory Dr | Store Supplies Dr | Other Account Dr |
Apr 1 | Alexus Fitness Connection | n/30 | $ 13,865.00 | $ 13,865.00 | |||
Apr 5 | 6 Cash on | n/30 | $ 49,519.75 | $ 49,519.75 | |||
Apr 8 | Fit & Fab | 2/10,n/30 | $ 5,125.40 | $ 5,125.40 | |||
Apr 9 | Fizzy-cal Network | n/30 | $ 11,400.00 | $ 9,600.00 | $ 1,800.00 | ||
Mar 16 | Gabel Company | Mar 16 | n/10 EOM | $ 1,480.00 | $ 1,480.00 | ||
Total | $ 81,390.15 | $ 78,110.15 | $ 1,800.00 | $ 1,480.00 | |||
Cash Receipt Journal | |||||||
Date | Account Credit | Cash Dr | Accounts Receivable Cr | Sales Cr | Other Account Cr | COGS Dr, Inv Cr | |
Apr 2 | Body Excellence Fitness Club | $ 14,406.00 | $ 14,406.00 | ||||
Apr 3 | Corry's Gym | $ 12,348.00 | $ 12,348.00 | ||||
Apr 4 | The Sun Set Recreation | $ 6,174.00 | $ 6,174.00 | ||||
Apr 6 | Sales | $ 26,600.00 | $ 26,600.00 | $ 18,024.00 | |||
Apr 8 | Westwood Boxing Gym | $ 8,232.00 | $ 8,232.00 | ||||
Apr 8 | Pine Bay Fitness | $ 10,976.00 | $ 10,976.00 | ||||
Apr 11 | Miami Health Club | $ 5,301.60 | $ 5,301.60 | ||||
Apr 12 | All access Fitness centre | $ 9,364.29 | $ 9,364.29 | ||||
Apr 13 | Sales | $ 36,120.00 | $ 36,120.00 | $ 24,910.80 | |||
Apr 15 | Westwood Boxing Gym | $ 27,306.48 | $ 27,306.48 | ||||
Total | $ 156,828.37 | $ - | $ 94,108.37 | $ 62,720.00 | $ - | $ 42,934.80 | |
Cash Disbursment Journal | |||||||
Date | Ck NO | Payee | Accounts Debited | Cash Cr | Inventory Cr | Other Account Dr | Accounts Payble Dr |
Apr 1 | 2,201 | Alexus Fitness Connection | Alexus Fitness Connection | $ 14,268.80 | $ 14,268.80 | ||
Apr 2 | 2,202 | Harvey Insurance Co | Prepaid Insurance | $ 5,700.00 | $ 5,700.00 | ||
Apr 3 | 2,203 | Fizzy-cal Network | Fizzy-cal Network | $ 46,480.00 | $ 46,480.00 | ||
Apr 4 | 2,204 | HeartFit Enterprise | HeartFit Enterprise | $ 14,000.00 | $ 14,000.00 | ||
Apr 10 | 2,205 | Marty Chavez | Miscellaneous Expense | $ 175.00 | $ 175.00 | ||
Apr 13 | 2,206 | Salaries Expense | $ 13,000.00 | $ 13,000.00 | |||
Total | $ 93,623.80 | $ - | $ 18,875.00 | $ 74,748.80 | |||
General Journal | |||||||
Date | Account | Debit | Credit | ||||
Apr 9 | Sales return and Allowanace | $ 823.20 | |||||
Accounts Receivable | $ 823.20 | Sun creation | |||||
Apr 9 | Inventory | $ 600.00 | |||||
Cost of goods Sold | $ 600.00 | ||||||
Apr 11 | Accounts Payable | $ 857.50 | Fit and Fab | ||||
Inventory | $ 857.50 | ||||||
Apr 11 | Accounts Payable | $ 300.00 | Supply Max | ||||
Store Supplies | $ 300.00 |