In: Finance
What is the NPV of a project that has an initial investment of $7,300, with end of year cash flows as follows: year 1: $1,500 year 2: $2,500 year 3: $3,000 year 4: $2,500 year 5: $1,500 The interest rate is 8%
Ans NPV = $ 1554
Year | Project Cash Flows (i) | DF@ 8% | DF@ 8% (ii) | PV of Project A ( (i) * (ii) ) |
0 | -7300 | 1 | 1 | (7,300) |
1 | 1500 | 1/((1+8%)^1) | 0.926 | 1,389 |
2 | 2500 | 1/((1+8%)^2) | 0.857 | 2,143 |
3 | 3000 | 1/((1+8%)^3) | 0.794 | 2,381 |
4 | 2500 | 1/((1+8%)^4) | 0.735 | 1,838 |
4 | 1500 | 1/((1+8%)^5) | 0.735 | 1,103 |
NPV | 1,554 | |||