Question

In: Finance

Year Dividend 2007 $                      0.02 2008 $             &nbs

Year Dividend
2007 $                      0.02
2008 $                      0.03
2009 $                      0.04
2010 $                      0.05
2011 $                       0.06
current stock price $10.00
Number of stock shares                    400,000
Debt/Equity ratio 0.75
Interest Paid                    240,000
tax rate 36%
Part A. Estimate the constant annual compounding growth rate based on the dividends 2007 through 2011.
Growth rate
Part B. Use the Gordon dividend model to estimate the cost of equity
Cost of equity
B. Calculate the WACC
Cost of debt
WACC

Solutions

Expert Solution

THE WAY THE YELLOW CELLS ARE GIVEN , I HAVE ASSUMED THAT IT IS FULLY EXCEL PRESENTATION. SO I HAVE SOLVED FULLY USING EXCEL. I HAVE GIVEN CELL REFERENCES AS WELL SO THAT IT IS EASY TO UNDERSTAND. THANK YOU


Related Solutions

Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 Dividend $         7.46 $         7.91...
Year 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 Dividend $         7.46 $         7.91 $         8.38 $         8.80 $         9.24 $         9.70 $       10.28 $       10.79 $       11.33 $       12.01 Find both the arithmetic growth rate and the geometric growth rate of the dividends for Davy's Crock Pot Stores. Assuming the January​ 1, 2011 price of the stock is $110.00​, determine the current required rate of return for the company​ (use the geometric growth rate to calculate the...
Donellys, Inc. has prepared the following comparative balance sheets for 2007 and 2008: 2008 2007 Cash...
Donellys, Inc. has prepared the following comparative balance sheets for 2007 and 2008: 2008 2007 Cash $ 297,000 $ 153,000 Receivables 159,000 107,000 Inventory 150,000 180,000 Prepaid expenses 18,000 27,000 Plant assets 1,260,000 1,050,000 Accumulated depreciation (450,000) (375,000) Patent, net (intangible asset) 153,000 174,000 $1,587,000 $1,316,000 Accounts payable $ 153,000 $ 168,000 Accrued liabilities 60,000 42,000 Bonds payable 0 450,000 Preferred stock 645,000 0 Common stock 600,000 600,000 Retained earnings 129,000 56,000 $1,587,000 $1,316,000 1. The Accumulated Depreciation account has...
7. Property taxes for an Ontario resident over the years are listed. Year: 2007 2008 2009...
7. Property taxes for an Ontario resident over the years are listed. Year: 2007 2008 2009 2010 2011 2012 Taxes: $2,900 $3,000 $3,150 $3,300 $3,400 $3,600 a) Draw/sketch a scatter diagram. b) Calculate the least squares equation. c) Predict the property tax for the year 2020.
Consider the data in the following table: Year 2004 2005 2006 2007 2008 2009 Stock A...
Consider the data in the following table: Year 2004 2005 2006 2007 2008 2009 Stock A -10% 20% 5% -5% 2% 9% Stock B 21% 7% 30% -3% -8% 25% Use the above information to answer the following questions. Round your answers to four decimal places (i.e. 0.0105). 1. Estimate the average return for stock A. 2. Estimate the average return for stock B. 3. Estimate the volatility of stock A. 4.Estimate the volatility of stock B. 5 .Estimate the...
A company incurs the following costs on a particular project: Year 2006 2007 2008 Total Costs...
A company incurs the following costs on a particular project: Year 2006 2007 2008 Total Costs incurred ($ ‘000) 500 700 300 1,500 The total revenue from the project is expected to be $2,000,000. Under the percentage-of-completion method, the project’s net income in 2008 is closest to: Group of answer choices a. $300,000 b. $100,000 c. $600,000
Year                          A               &nbs
Year                          A                            B                                 0                              -8,000                    -8,000                                  1                              4,500                     1,900                                 2                              4,200                     3,000                                3                              1,800                     4,000                                 4                              1,600                     5,000 Which project would you select if you used the payback, NPV and IRR methods using a 15% discount rate and why?
Year                          A               &nbs
Year                          A                          B                 0                              -75,000                  -75,000                 1                              40,000                 10,000                 2                              27,000                 15,200                 3                              20,000                 67,967 By how much should the cost of capital (discount rate) for the losing project (based on NPV) be increased or decreased in order for it to be selected over the winning project (based on NPV)?
During the 2007-2008 school year, approximately p = 0.64 of principals in Florida public schools were...
During the 2007-2008 school year, approximately p = 0.64 of principals in Florida public schools were female. In a 2008-2009 school year survey, x = 231 of n = 328 randomly selected principals (estimated N = 2,121,000) in Florida public schools were female or ?̂ = 0.704. Conduct the appropriate hypothesis test to determine if there is sufficient evidence to conclude that the proportion of female principals in Florida public schools has changed. Use α = 0.05 a. Step 1:...
This is a tableau question. Year Sales 2005 49387 2006 53412 2007 56783 2008 58436 2009...
This is a tableau question. Year Sales 2005 49387 2006 53412 2007 56783 2008 58436 2009 59994 2010 61515 2011 63182 2012 67989 2013 70448 2014 72601 2015 75482 2016 78341 2017 81111 2018 82517 2019 83275 2020 84005 I. (a) Determine the trend line using both linear and two nonlinear equations Hint: You can choose any two of the nonlinear options in edit trend lines within Tableau. (b) Write down the equations (coefficients). Hint: Double click on trend line...
Balance Sheet as at year end 31st Dec 2005 2006 2007 2008 2009 CAPITAL AND LIABILITIES:...
Balance Sheet as at year end 31st Dec 2005 2006 2007 2008 2009 CAPITAL AND LIABILITIES: Equity share capital 400,000 600,000 500,000 400,000 600,000 Long term loan 500,000 250,000 300,000 400,000 300,000 Sundry creditors 200,000 300,000 350,000 340,000 250,000 Short term loan 50,000 40,000 60,000 115,000 50,000 ASSETS: Land and Building 300,000 500,000 600,000 700,000 450,000 Furniture 600,000 450,000 400,000 400,000 500,000 Cash at bank 50,000 60,000 70,000 50,000 70,000 Stock 140,000 150,000 100,000 80,000 120,000 Prepaid expenses 60,000 30,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT