In: Accounting
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations:
Variable costs per unit: | ||
Manufacturing: | ||
Direct materials | $ | 12 |
Direct labor | $ | 7 |
Variable manufacturing overhead | $ | 2 |
Variable selling and administrative | $ | 2 |
Fixed costs per year: | ||
Fixed manufacturing overhead | $ | 248,000 |
Fixed selling and administrative expenses | $ | 158,000 |
During the year, the company produced 31,000 units and sold 21,000 units. The selling price of the company’s product is $44 per unit.
Required:
1. Assume that the company uses absorption costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
2. Assume that the company uses variable costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
1. Assume that the company uses absorption costing:
a. Compute the unit product cost.
Absorption costing | |
Direct material | 12 |
Direct labour | 7 |
Variable manufacturing overhead | 2 |
Fixed manufacturing overhead (248000/31000) | 8 |
Unit product cost | 29 |
b. Prepare an income statement for the year.
Sales | 924000 |
Cost of goods sold | (609000) |
Gross profit | 315000 |
Less selling and administrative exp | (200000) |
Net operating income | 115000 |
2. Assume that the company uses variable costing:
a. Compute the unit product cost
Variable costing | |
Direct material | 12 |
Direct labour | 7 |
Variable manufacturing overhead | 2 |
Unit product cost | 21 |
b. Prepare an income statement for the year
Sales | 924000 |
Less: Variable cost of goods sold (5500*50) | (441000) |
Less: Variable selling and administrative exp | (42000) |
Contribution margin |
441000 |
Less: Fixed manufacturing overhead | (248000) |
Less: Fixed selling and administrative expense | (158000) |
Net operating income | 35000 |