Question

In: Accounting

Below is the partial balance sheet for Gabi Gold Limited: December 31, 2021 December 31, 2020...

Below is the partial balance sheet for Gabi Gold Limited:

December 31, 2021 December 31, 2020
Accounts Receivable $ 110,000 $ 140,000
Inventory 80,000 95,000
Total Assets 335,000 376,000


Instructions
Using the items from the comparative balance sheet of Gabi Gold Limited, illustrate horizontal and vertical analysis. Discuss the results of each type of analysis.

Solutions

Expert Solution

Horizontal Analysis :

Horizontal Analysis is used in the review of a comapny's financial statements over multiple periods.It is usually depicted as a percentage growth over the same line item in the base year.It allows financial statements users to easily spot trends and growth patterns.

Change since base period = (Current year amount-Base year amount)/Base year amount

Accounts Receivables: =($110000-$140000)/$140000

                                  = -21.43%

Inventory                   : =($80000-$95000)/$95000

                                  = -15.79%

Total Assets              : =($335000-$376000)/$376000

                                  = -10.90%

This indicates that during 2021 there has been decline in growth.

Vertical Analysis :

Vertical Analysis is analysis of relationship of different items of a financial statement with a common item by expressing each item as a percentage of that common item.The percentage calculated can be easily compared with the results of corresponding percentages of the previous year or of some other firms as the numbers are brought to common base.

In Balance Sheet, Vertical analysis is done by computing elements as a percentage of total assets and in case of income statement, it is done by computing elements as a percentage of total sales.

For 2021

Accounts Receivables as percentage of total assets = $110000/$335000*100

                                                                            = 32.84%

Inventory as percentage of total assets                    = $80000/$335000*100

                                                                            = 23.88%

Accounts receivables form 32.84% of the total assets and Inventory form 23.88% of total assets.


Related Solutions

Oriole Company’s balance sheet at December 31, 2021, is presented below. Oriole Company Balance Sheet December...
Oriole Company’s balance sheet at December 31, 2021, is presented below. Oriole Company Balance Sheet December 31, 2021 Cash $13,680 Accounts payable $8,900 Accounts receivable 21,100 Common stock 21,800 Allowance for doubtful accounts (740) Retained earnings 13,330 Inventory 9,990 $44,030 $44,030 During January 2022, the following transactions occurred. Oriole uses the perpetual inventory method. Jan. 1 Oriole accepted a 4-month, 8% note from Betheny Company in payment of Betheny’s $4,800 account. 3 Oriole wrote off as uncollectible the accounts of...
Oriole Company’s balance sheet at December 31, 2021, is presented below. Oriole Company Balance Sheet December...
Oriole Company’s balance sheet at December 31, 2021, is presented below. Oriole Company Balance Sheet December 31, 2021 Cash $13,680 Accounts payable $8,900 Accounts receivable 21,100 Common stock 21,800 Allowance for doubtful accounts (740) Retained earnings 13,330 Inventory 9,990 $44,030 $44,030 During January 2022, the following transactions occurred. Oriole uses the perpetual inventory method. Jan. 1 Oriole accepted a 4-month, 8% note from Betheny Company in payment of Betheny’s $4,800 account. 3 Oriole wrote off as uncollectible the accounts of...
Sheridan Company’s balance sheet at December 31, 2021, is presented below. Sheridan Company Balance Sheet December...
Sheridan Company’s balance sheet at December 31, 2021, is presented below. Sheridan Company Balance Sheet December 31, 2021 Cash $13,500 Accounts payable $8,300 Accounts receivable 20,600 Common stock 21,900 Allowance for doubtful accounts (860) Retained earnings 12,710 Inventory 9,670 $42,910 $42,910 During January 2022, the following transactions occurred. Sheridan uses the perpetual inventory method. Jan. 1 Sheridan accepted a 4-month, 8% note from Betheny Company in payment of Betheny’s $3,600 account. 3 Sheridan wrote off as uncollectible the accounts of...
Sheridan Company’s balance sheet at December 31, 2021, is presented below. Sheridan Company Balance Sheet December...
Sheridan Company’s balance sheet at December 31, 2021, is presented below. Sheridan Company Balance Sheet December 31, 2021 Cash $13,500 Accounts payable $8,300 Accounts receivable 20,600 Common stock 21,900 Allowance for doubtful accounts (860) Retained earnings 12,710 Inventory 9,670 $42,910 $42,910 During January 2022, the following transactions occurred. Sheridan uses the perpetual inventory method. Jan. 1 Sheridan accepted a 4-month, 8% note from Betheny Company in payment of Betheny’s $3,600 account. 3 Sheridan wrote off as uncollectible the accounts of...
Partial information from the comparative balance sheet of Jackson Company as of December 31, 2020 and...
Partial information from the comparative balance sheet of Jackson Company as of December 31, 2020 and 2019 reflected the following selected account balances. From the information contained on the balance sheet and the additional information below, prepare the Net Cash Flows from Operating activities to answer the following two questions.   Jackson Company Comparative Balance Sheet Partial Information                                                            2020                2019 Current Assets: Cash                                                $114,000         $100,000 Accounts receivable                           18,400             20,700 Inventory                                            62,200             59,600 Current Liabilities: Accounts payable                               29,300             26,600 Accrued liabilities                                9,700             10,100 Additional information: Net income                                                       69,000 Depreciation expense                                         8,000 Question: What...
Presented below is a partial trial balance for the Messenger Corporation at December 31, 2021. Account...
Presented below is a partial trial balance for the Messenger Corporation at December 31, 2021. Account Title Debits Credits Cash and cash equivalents 42,000 Accounts receivable 219,000 Raw materials inventory 48,000 Notes receivable 127,000 Interest receivable 7,000 Interest payable 10,000 Investments 51,000 Land 160,000 Buildings 1,410,000 Accumulated depreciation—buildings 800,000 Work in process inventory 26,000 Finished goods inventory 86,000 Equipment 460,000 Accumulated depreciation—equipment 290,000 Franchise (net of amortization) 1,440,000 Prepaid insurance (for the next year) 72,000 Deferred revenue 72,000 Accounts payable...
Ayayai Corp.’s balance sheet at December 31, 2021, is presented below. AYAYAI CORP. Balance Sheet December...
Ayayai Corp.’s balance sheet at December 31, 2021, is presented below. AYAYAI CORP. Balance Sheet December 31, 2021 Cash $68,880 Accounts payable $71,680 Accounts receivable 127,400 Common stock ($10 par) 224,000 Allowance for doubtful accounts (4,200 ) Retained earnings 356,720 Supplies 12,320 Land 112,000 Buildings 397,600 Accumulated depreciation—buildings (61,600 ) $652,400 $652,400 During 2022, the following transactions occurred. 1. On January 1, Ayayai issued 3,360 shares of $40 par, 7% preferred stock for $137,760. 2. On January 1, Ayayai also...
Marigold Corp.’s balance sheet at December 31, 2021, is presented below. MARIGOLD CORP. Balance Sheet December...
Marigold Corp.’s balance sheet at December 31, 2021, is presented below. MARIGOLD CORP. Balance Sheet December 31, 2021 Cash $31,980 Accounts payable $33,280 Accounts receivable 59,150 Common stock ($10 par) 104,000 Allowance for doubtful accounts (1,950 ) Retained earnings 165,620 Supplies 5,720 Land 52,000 Buildings 184,600 Accumulated depreciation—buildings (28,600 ) $302,900 $302,900 During 2022, the following transactions occurred. 1. On January 1, Marigold issued 1,560 shares of $40 par, 7% preferred stock for $63,960. 2. On January 1, Marigold also...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December...
Sheffield Corp.’s balance sheet at December 31, 2021, is presented below. SHEFFIELD CORP. Balance Sheet December 31, 2021 Cash $51,660 Accounts payable $53,760 Accounts receivable 95,550 Common stock ($10 par) 168,000 Allowance for doubtful accounts (3,150 ) Retained earnings 267,540 Supplies 9,240 Land 84,000 Buildings 298,200 Accumulated depreciation—buildings (46,200 ) $489,300 $489,300 During 2022, the following transactions occurred. 1. On January 1, Sheffield issued 2,520 shares of $40 par, 7% preferred stock for $103,320. 2. On January 1, Sheffield also...
Sarasota Corp.’s balance sheet at December 31, 2021, is presented below. SARASOTA CORP. Balance Sheet December...
Sarasota Corp.’s balance sheet at December 31, 2021, is presented below. SARASOTA CORP. Balance Sheet December 31, 2021 Cash $49,200 Accounts payable $51,200 Accounts receivable 91,000 Common stock ($10 par) 160,000 Allowance for doubtful accounts (3,000 ) Retained earnings 254,800 Supplies 8,800 Land 80,000 Buildings 284,000 Accumulated depreciation—buildings (44,000 ) $466,000 $466,000 During 2022, the following transactions occurred. 1. On January 1, Sarasota issued 2,400 shares of $40 par, 7% preferred stock for $98,400. 2. On January 1, Sarasota also...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT