In: Accounting
Wright Corporation had the following permanent accounts and ending balances on December 31, 2020 (before adjusting entries):
Dr. ($) |
Cr. ($) |
|
Cash |
350,000 |
|
Equipment |
1,600,000 |
|
Bonds payable |
900,000 |
|
Retained earnings |
330,000 |
|
Allowance for Doubtful Accounts |
9,000 |
|
FV-OCI investments |
600,000 |
|
Inventory |
720,000 |
|
Accumulated Depreciation-Equipment |
120,000 |
|
Accounts payable |
560,000 |
|
Accounts receivable |
320,000 |
|
Common shares |
1,700,000 |
|
Prepaid insurance |
20,000 |
|
FV-NI investments |
180,000 |
There have been no transactions recorded in Allowance for Doubtful Accounts over the year. The company should recognize bad debt expenses for $5,000 at the end of 2020. The company prepaid $20,000 for one-year insurance becoming effective on October 1, 2020. The company purchased the equipment on July 1, 2018, and estimated that the useful life of the equipment is 20 years and there is no residual value of the equipment. The company adopted straight-line method to account for depreciation. On December 31, 2020, the fair values of FV-NI investment and FV-OCI investments were $200,000 and $520,000, respectively. The company used the perpetual inventory system. There were no accrued interest and discount/premium on bonds, and other accrual items. Please do not consider the income tax effect.
Required:
Prepare a statement of financial position as at December 31, 2020, presenting assets and liabilities in order of liquidity.
I have prepared Statement of Financial Position and also prepare necessary adjustment entries in excel . Hope it will help to make you understand.
Statement of Financial Position for Wright Corporation as at Dec 31,2020 | ||
Particlulars | Amount ($) | |
Current Assets | ||
Cash | 350,000 | |
Prepaid Insurance | 15,000 | |
Accounts receivable | 320,000 | |
Inventry | 720,000 | 1,405,000 |
Prepaid Insurance | ||
FV OCI Investments | 520,000 | |
FV - NI Investments | 200,000 | |
Unrealised Loss on invetsments | 60,000 | 780,000 |
Equipments | 1,600,000 | |
Less Accumulated Depreciation | 200,000 | 1,400,000 |
Total Assets (A) | 3,585,000 | |
Less : Liabilities | ||
Current Liabilities | ||
Accounts Payable | 560,000 | 560,000 |
Non Current Liabilities | ||
Bonds Payable | 900,000 | 900,000 |
Total Liabilities ( B) | 1,460,000 | |
Net Assets (A) -( B) | 2,125,000 |
Adjustment Entries | |||
Date | General Journal | Debit ($) | Credit ($) |
31 Dec | Bed debt expenses | 5,000 | |
Allowance for Doubtful Accounts | 5,000 | ||
31 Dec | Insurace Expense | 5,000 | |
Prepaid Insurance | 5,000 | ||
31 Dec | Depreciation Exp | 80,000 | |
Accumulated Dep | 80,000 | ||
31 Dec | Unrealized Gain/Loss on Investmenst | 80,000 | |
FV - OCI Investmenst | 80,000 | ||
31 Dec | FV - NI Investmenst | 20,000 | |
Unrealized Gain/Loss on Investmenst | 20,000 |
Working Notes - | |||
1 | Insurance Expenses | ||
Amount paid | 20,000 | ||
Insurance Period | 1 year | ||
Effective date of Insurance | October 1,2020 | ||
Unexpired Insurance | 3 months | ||
Unexpired Insurance | 9 months | ||
Amount to be treated as insurance Expense | 20000*3/12 | 5,000 | |
2 | Computation of Depreciation | ||
Purchase Cost of Equipment | 1,600,000 | ||
Useful Life | 20 | ||
Depreciation to be Charged yearly | 1600000/20 | 80,000 |
Note : 1. As Investments are long term and assumed as held not for sale , so unrealized loss has not been treated as current year loss.