In: Economics
Q1) We need to understand that if the price is lower than the par value then the yield will be higher than the coupon rate
Next we need to solve the following equation:
Using a financial calculator or excel we can find out the value of r or the yield, which comes to 5.36% rounded to 2 decimal places
Year | CF | Discount Factor | Discounted CF | ||
0 | $ - | 1/(1+0.0535540953114749)^0= | 1 | 1*0= | - |
1 | $ 50.00 | 1/(1+0.0535540953114749)^1= | 0.949168158 | 0.949168157999859*50= | 47.46 |
2 | $ 50.00 | 1/(1+0.0535540953114749)^2= | 0.900920192 | 0.900920192160845*50= | 45.05 |
3 | $ 50.00 | 1/(1+0.0535540953114749)^3= | 0.855124759 | 0.855124759298187*50= | 42.76 |
4 | $ 50.00 | 1/(1+0.0535540953114749)^4= | 0.811657193 | 0.811657192643133*50= | 40.58 |
5 | $ 50.00 | 1/(1+0.0535540953114749)^5= | 0.770399162 | 0.770399162468419*50= | 38.52 |
6 | $ 50.00 | 1/(1+0.0535540953114749)^6= | 0.731238354 | 0.731238353964783*50= | 36.56 |
7 | $ 50.00 | 1/(1+0.0535540953114749)^7= | 0.694068161 | 0.694068161491602*50= | 34.70 |
8 | $ 50.00 | 1/(1+0.0535540953114749)^8= | 0.658787398 | 0.658787398369332*50= | 32.94 |
9 | $ 50.00 | 1/(1+0.0535540953114749)^9= | 0.625300021 | 0.625300021423738*50= | 31.27 |
10 | $ 50.00 | 1/(1+0.0535540953114749)^10= | 0.59351487 | 0.593514869532041*50= | 29.68 |
11 | $ 50.00 | 1/(1+0.0535540953114749)^11= | 0.563345415 | 0.563345415459254*50= | 28.17 |
12 | $ 50.00 | 1/(1+0.0535540953114749)^12= | 0.53470953 | 0.534709530309125*50= | 26.74 |
13 | $ 50.00 | 1/(1+0.0535540953114749)^13= | 0.50752926 | 0.507529259948482*50= | 25.38 |
14 | $ 50.00 | 1/(1+0.0535540953114749)^14= | 0.481730613 | 0.481730612796332*50= | 24.09 |
15 | $ 50.00 | 1/(1+0.0535540953114749)^15= | 0.457243358 | 0.457243358400038*50= | 22.86 |
16 | $ 50.00 | 1/(1+0.0535540953114749)^16= | 0.434000836 | 0.434000836250233*50= | 21.70 |
17 | $ 50.00 | 1/(1+0.0535540953114749)^17= | 0.411939774 | 0.411939774314032*50= | 20.60 |
18 | $ 50.00 | 1/(1+0.0535540953114749)^18= | 0.391000117 | 0.391000116792527*50= | 19.55 |
19 | $ 50.00 | 1/(1+0.0535540953114749)^19= | 0.371124861 | 0.371124860633693*50= | 18.56 |
20 | $ 50.00 | 1/(1+0.0535540953114749)^20= | 0.3522599 | 0.352259900355636*50= | 17.61 |
21 | $ 50.00 | 1/(1+0.0535540953114749)^21= | 0.334353881 | 0.334353880757773*50= | 16.72 |
22 | $ 50.00 | 1/(1+0.0535540953114749)^22= | 0.317358057 | 0.31735805711896*50= | 15.87 |
23 | $ 50.00 | 1/(1+0.0535540953114749)^23= | 0.301226163 | 0.301226162502017*50= | 15.06 |
24 | $ 50.00 | 1/(1+0.0535540953114749)^24= | 0.285914282 | 0.285914281803405*50= | 14.30 |
25 | $ 50.00 | 1/(1+0.0535540953114749)^25= | 0.271380732 | 0.271380732205191*50= | 13.57 |
26 | $ 50.00 | 1/(1+0.0535540953114749)^26= | 0.25758595 | 0.257585949703854*50= | 12.88 |
27 | $ 50.00 | 1/(1+0.0535540953114749)^27= | 0.244492381 | 0.244492381407051*50= | 12.22 |
28 | $ 50.00 | 1/(1+0.0535540953114749)^28= | 0.232064383 | 0.23206438330513*50= | 11.60 |
29 | $ 50.00 | 1/(1+0.0535540953114749)^29= | 0.220268123 | 0.220268123239103*50= | 11.01 |
30 | $ 50.00 | 1/(1+0.0535540953114749)^30= | 0.209071489 | 0.209071488800945*50= | 10.45 |
30 | $ 1,000.00 | 1/(1+0.0535540953114749)^30= | 0.209071489 | 0.209071488800945*1000= | 209.07 |
PV= Sum of all Discounted CF | 947.51 |
2)If the coupon rate = interest rate then the price is equal to the par value because: