In: Accounting
Sam's Corner Store has the following purchase and sales information for one of their inventory items: Date Units $/Unit Total Feb 1 Opening inventory 10 $8 $80 Feb 9 Purchase 25 $9 $225 Feb 15 Sale 15 $15 $225 Feb 17 Purchase 20 $11 $220 Feb 25 Sale 10 $16 $160 Required: For (a) and (b) assume the company uses the periodic inventory system. (a) Calculate the gross profit if the company uses first-in, first-out (FIFO) (b) Calculate the value of the ending inventory if the company uses weighted average. For (c) and (d) assume the company uses the perpetual inventory system. (c) What is the cost of goods sold for the Feb 25 sale if the company uses weighted average to cost the inventory? (d) What is the value of the ending inventory if the company uses FIFO?
Subject-Accounting
PERIODIC INVENTORY METHOD
(a) Gross profit as per FIFO method = $170
(b) Ending Inventory as per weighted average method = $286.5
PERPETUAL INVENTORY METHOD
(c) Cost of goods sold as per weighted average method = $238.75
(d) Ending Inventory as per FIFO method = $310
EXPLANATION:
Date | Description | No. Of units " cost per unit | Amount ($) |
Feb 1 | Beginning inventory | 10 units @ $8 | 80 |
Feb 9 | Purchase | 25 units @ $9 | 225 |
Feb 15 | Sale | 15 units @ $15 | 225 |
Feb 17 | Purchase | 20 units @ $11 | 220 |
Feb 25 | Sale | 10 units @ $16 | 160 |
(a)
PERIODIC INVENTORY SYSTEM
FIFO METHOD
Cost of goods sold :
Out of 15 units = [(10*$8)+(5*$9)] = $125
10 units = 10*$ 9 = $90
Total cost of goods sold = $125 + $90
= $215
Ending inventory = [(10*$9)+(20*$11)]
= $310
Sales revenue = [(15*$15)+(10*$16)]
=$385
Gross profit = Sales revenue - cost of goods sold
= $385 - $215
= $170
(b)
WEIGHTED AVERAGE METHOD
Total number of units available = (10+25+20)
= 55 units
Total cost = ($80+$225+$220)
= $525
Weighted average cost per unit = Total cost/Total number of units
= $525/55
=$9.55
Total number of units available = 55
Number of units sold = 25
Ending inventory = 55 - 25
= 30 units
Value of ending inventory = 30*$9.55
= $ 286.5
PERPETUAL INVENTORY SYSTEM:
(c)
WEIGHTED AVERAGE METHOD
Total number of units available = (10+25+20)
= 55 units
Total cost = ($80+$225+$220)
= $525
Weighted average cost per unit = Total cost/Total number of units
= $525/55
=$9.55
Number of units sold = 25
Cost of goods sold = 25 units * $9.55
= $238.75
(d)
FIFO METHOD
Date | Description | Purchase | Cost of goods sold | Ending Inventory |
Feb 1 | Beginning inventory: 10 units *$8 = $80 | 10 units *$8 = $80 | ||
9 | Purchase |
25 units*$9 = $225 |
[(10*8)+(25*9)] = $305 |
|
15 | Sale |
15 units= [(10*8)+(5*9)] = $125 |
20 units *$9 = 180 | |
17 | Purchase |
20 units*$11 = $220 |
[(20*$9)+(20*$11)] = $400 |
|
25 | Sale | 10 units *$9 = $90 |
[(10*$9)+(20*$11)] = $310 |
|
Total | $215 | $310 |
Value of ending inventory =
[(10*$9)+(20*$11)]
= $310
Thank you :)