In: Accounting
Pina Colada started her own consulting firm, Pina Colada Corp.,
on May 1, 2022. The unadjusted trial balance at May 31 is as
follows.
Pina Colada Corp. |
||||||
---|---|---|---|---|---|---|
Account Number | Debit | Credit | ||||
101 | Cash | $ 4,770 | ||||
112 | Accounts Receivable | 6,360 | ||||
126 | Supplies | 2,014 | ||||
130 | Prepaid Insurance | 3,816 | ||||
149 | Equipment | 12,240 | ||||
201 | Accounts Payable | $ 2,332 | ||||
209 | Unearned Service Revenue | 2,120 | ||||
311 | Common Stock | 21,356 | ||||
400 | Service Revenue | 7,950 | ||||
726 | Salaries and Wages Expense | 3,604 | ||||
729 | Rent Expense | 954 | ||||
$33,758 | $33,758 |
In addition to those accounts listed on the trial balance, the
chart of accounts for Pina Colada Corp. also contains the following
accounts and account numbers: No. 150 Accumulated
Depreciation—Equipment, No. 212 Salaries and Wages Payable, No. 631
Supplies Expense, No. 717 Depreciation Expense, No. 722 Insurance
Expense, and No. 732 Utilities Expense.
Other data:
1. | $954 of supplies have been used during the month. | |
2. | Utilities expense incurred but not paid or recorded on May 31, 2022, $265. | |
3. | An insurance policy for 2 years was purchased on May 1. | |
4. | $424 of the balance in the unearned service revenue account remains unearned at the end of the month. | |
5. | May 31 is a Wednesday, and employees are paid on Fridays. Nardelli Consulting has two employees, who are paid $740 each for a 5-day work week. | |
6. | The equipment has a 5-year life with no salvage value. It is being depreciated at $204 per month for 60 months. | |
7. | Invoices representing $1,802 of services performed during the month have not been recorded as of May 31. |
Partially correct answer iconYour answer is partially correct.
Prepare the adjusting entries for the month of May. (Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
No. |
Date |
Account Titles and Explanation |
Debit |
Credit |
---|---|---|---|---|
1. | May 31 |
enter an account title for the first adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the first adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
||
2. | May 31 |
enter an account title for the second adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the second adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
||
3. | May 31 |
enter an account title for the third adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the third adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
||
4. | May 31 |
enter an account title for the fourth adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the fourth adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
||
5. | May 31 |
enter an account title for the fifth adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the fifth adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
||
6. | May 31 |
enter an account title for the sixth adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the sixth adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
||
7. | May 31 |
enter an account title for the seventh adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
enter an account title for the seventh adjusting entry on may 31 |
enter a debit amount |
enter a credit amount |
b\ Prepare a ledger using the three-column form of account. Enter the trial balance amounts into the balance column and then post the adjusting entries. (Post entries in the order of journal entries posted in the previous part of the question.)
C\ Prepare an adjusted trial balance
1.
Date | Accounts Title | Debit | Credit |
---|---|---|---|
May 31 | Supplies Expense | 954 | |
Supplies | 954 | ||
May 31 | Utilities Expense | 265 | |
Accounts Payable | 265 | ||
May 31 | Insurance Expense [3816/ 24months] | 159 | |
Prepaid Insurance | 159 | ||
May 31 | Unearned Service Revenue [2120 - 424] | 1696 | |
Service Revenue | 1696 | ||
May 31 | Salaries and Wages Expense [740 x 2 x 3/5] | 888 | |
Salaries and Wages Payable | 888 | ||
May 31 | Depreciation Expense | 204 | |
Accumulated Depreciation, Equipment | 204 | ||
May 31 | Accounts Receivable | 1802 | |
Service Revenue | 1802 |
2.
Cash No.101
Date | Explanation | Debit | Credit | Balance | |
---|---|---|---|---|---|
May 31 | Balance | 4770 | 4770 | ||
Accounts Receivable No.112
May 31 | Balance | 6360 | 6360 | ||
May 31 | Adjusting Entry | 1802 | 8162 | ||
Supplies No. 126
May 31 | Balance | 2014 | 2014 | ||
May 31 | Adjusting Entry | 954 | 1060 | ||
Prepaid Insurance No.130
May 31 | Balance | 3816 | 3816 | ||
May 31 | Adjusting Entry | 159 | 3657 | ||
Equipment No. 149
May 31 | Balance | 12240 | 12240 | ||
Accumulated Depreciation, Equipment No.150
May 31 | Adjusting Entry | 204 | 204 | ||
Accounts Payable No. 201
May 31 | Balance | 2332 | 2332 | ||
May 31 | Adjusting Entry | 265 | 2597 | ||
Unearned Service Revenue No. 209
May 31 | Balance | 2120 | 2120 | ||
May 31 | Adjusting Entry | 1696 | 424 | ||
Salaries and Wages Payable No.212
May 31 | Adjusting Entry | 888 | 888 | ||
Common Stock. No. 311
May 31 | Balance | 21356 | 21356 | ||
Service Revenue No. 400
May 31 | Balance | 7950 | 7950 | ||
May 31 | Adjusting Entry | 1696 | 9646 | ||
May 31 | Adjusting Entry | 1802 | 11448 |
Salaries and Wages Expense No.726
May 31 | Balance | 3604 | 3604 | ||
May 31 | Adjusting Entry | 888 | 4492 | ||
Rent Expense No. 729
May 31 | Balance | 954 | 954 | ||
Supplies Expense No. 631
May 31 | Adjusting Entry | 954 | 954 | ||
Depreciation Expense No. 717
May 31 | Adjusting Entry | 204 | 204 | ||
Insurance Expense No. 722
May 31 | Adjusting Entry | 159 | 159 | ||
Utilities Expense No.732
May 31 | Adjusting Entry | 265 | 265 | ||
3.
Accounts | Debit | Credit |
---|---|---|
Cash | 4770 | |
Accounts Receivable | 8162 | |
Supplies | 1060 | |
Prepaid Insurance | 3657 | |
Equipment | 12240 | |
Accumulated Depreciation, Equipment | 204 | |
Accounts Payable | 2597 | |
Unearned Service Revenue | 424 | |
Salaries and Wages Payable | 888 | |
Common Stock | 21356 | |
Service Revenue | 11448 | |
Salaries and Wages Expense | 4492 | |
Rent Expense | 954 | |
Supplies Expense | 954 | |
Depreciation Expense | 204 | |
Insurance Expense | 159 | |
Utilities Expense | 265 | |
Totals | $36,917 | $36,917 |