Stephens Stock Company (SSC) expects to generate free cash flows of $50 million, 60 million and...

Stephens Stock Company (SSC) expects to generate free cash flows of $50 million, 60 million and 65 million over the next three years after which SSC expects free cash flows to grow at 3% per year. SSC has a cost of capital of 15%, excess cash of $20 million and debt of $100 million. What is SSC’s enterprise value? If SSC has 20 million shares of stock outstanding, then what is the value of a share of SSC stock?

Solutions

Expert Solution

value of the company

=50/(1+15%)^1+60/(1+15%)^2+65/(1+15%)^3+((65*(1+3%))/(15%-3%))/(1+15%)^3=498.4247 million

what is the value of a share of SSC stock

=(498.4247+20-100)/20=20.92

jeff jeffy answered 2 years ago

Next > < Previous

Related Solutions

Stephens Supply Company (SSC) is growing rapidly. Assume Today’s stock price is $60. SSC currently pays...

Stephens Supply Company (SSC) is growing rapidly. Assume Today’s stock price is $60. SSC currently pays no dividend but expects to pay its first dividend two years from today. SSC expects to maintain its current growth rate of 25% annually for the next three years (1 year after beginning to pay dividends), after which SSC expects the growth rate to decrease to 5% annually. If the appropriate discount rate is 12%, then what is the amount of the first dividend...

Stephens Supply Company (SSC) is growing rapidly. SSC currently pays no dividend, but expects to pay...

Stephens Supply Company (SSC) is growing rapidly. SSC currently pays no dividend, but expects to pay its first dividend two years from today. SSC expects to maintain its current growth rate of 25% annually for the next three years (1 year after beginning to pay dividends), after which SSC expects the growth rate to decrease to 5% annually. If the appropriate discount rate is 12%, then what is the amount of the first dividend that SSC expects to pay? Assume...

A company is forecasted to generate free cash flows of $53 million for the next three...

A company is forecasted to generate free cash flows of $53 million for the next three years. After that, cash flows are projected to grow at a 2.2% annual rate in perpetuity. The company's cost of capital is 12.8%. The company has $54 million in debt, $6 million of cash, and 13 million shares outstanding. What's the value of each share? a. 33.4 b. 71.4 c. 32.7 d. 39.1 e. 45.0

A company is projected to generate free cash flows of $100 million per year for the...

A company is projected to generate free cash flows of $100 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 3.0% rate in perpetuity. The company's cost of capital is 7.0%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).

A company is projected to generate free cash flows of $164 million per year for the...

A company is projected to generate free cash flows of $164 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.0% rate in perpetuity. The company's cost of capital is 10.2%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place (e.g., $213,456,789 = 213.5).

A company is projected to generate free cash flows of $47 million per year for the...

A company is projected to generate free cash flows of $47 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11.2%. It has $24 million worth of debt and $6 million of cash. There are 14 million shares outstanding. If the exit multiple for this company's free cash flows (EV/FCFF) is 14, what's your estimate of the company's stock price? Round to one...

2. AMC Corporation currently expects to generate $40 million free cash flows each year forever, and...

2. AMC Corporation currently expects to generate $40 million free cash flows each year forever, and it currently has $100 million cash. Its cost of capital is 10%. The firm has 10 million shares outstanding and no debt. Suppose AMC uses its excess cash to repurchase shares. After the share repurchase, news will come out that will change AMC’s free cash flow each year will be either $60 million or $20 million. a.What is AMC’s share price prior to the...

A company is forecasted to generate free cash flows of $23 million next year and $25...

A company is forecasted to generate free cash flows of $23 million next year and $25 million the year after. After that, cash flows are projected to grow at a stable rate in perpetuity. The company's cost of capital is 8.4%. The company has $63 million in debt, $19 million of cash, and 15 million shares outstanding. Using an exit multiple for the company's free cash flows (EV/FCFF) of 16, what's your estimate of the company's stock price?

A company is forecasted to generate free cash flows of $23 million next year and $28...

A company is forecasted to generate free cash flows of $23 million next year and $28 million the year after. After that, cash flows are projected to grow at a stable rate in perpetuity. The company's cost of capital is 12.3%. The company has $61 million in debt, $13 million of cash, and 28 million shares outstanding. Using an exit multiple for the company's free cash flows (EV/FCFF) of 19, what's your estimate of the company's stock price? a. 30.8...

Company is projected to generate free cash flows of $179 million per year for the next...

Company is projected to generate free cash flows of $179 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.8% rate in perpetuity. The company's cost of capital is 10.9%. What is your estimate for its enterprise value? Answer in millions, rounded to one decimal place

Subjects