Question

Bonita Inc. had the following long-term receivable account balances at December 31, 2019.

Note receivable from sale of division		$2,400,000
Note receivable from officer		481,900

Transactions during 2020 and other information relating to Bonita’s long-term receivables were as follows.

1.		The $2,400,000 note receivable is dated May 1, 2019, bears interest at 9%, and represents the balance of the consideration received from the sale of Bonita’s electronics division to New York Company. Principal payments of $800,000 plus appropriate interest are due on May 1, 2020, 2021, and 2022. The first principal and interest payment was made on May 1, 2020. Collection of the note installments is reasonably assured.
2.		The $481,900 note receivable is dated December 31, 2019, bears interest at 8%, and is due on December 31, 2022. The note is due from Sean May, president of Bonita Inc. and is collateralized by 12,048 shares of Bonita’s common stock. Interest is payable annually on December 31, and all interest payments were paid on their due dates through December 31, 2020. The quoted market price of Bonita’s common stock was $44 per share on December 31, 2020.
3.		On April 1, 2020, Bonita sold a patent to Pennsylvania Company in exchange for a $102,000 zero-interest-bearing note due on April 1, 2022. There was no established exchange price for the patent, and the note had no ready market. The prevailing rate of interest for a note of this type at April 1, 2020, was 12%. The present value of $1 for two periods at 12% is 0.797 (use this factor). The patent had a carrying value of $40,800 at January 1, 2020, and the amortization for the year ended December 31, 2020, would have been $8,160. The collection of the note receivable from Pennsylvania is reasonably assured.
4.		On July 1, 2020, Bonita sold a parcel of land to Splinter Company for $200,000 under an installment sale contract. Splinter made a $60,000 cash down payment on July 1, 2020, and signed a 4-year 11% note for the $140,000 balance. The equal annual payments of principal and interest on the note will be $45,125 payable on July 1, 2021, through July 1, 2024. The land could have been sold at an established cash price of $200,000. The cost of the land to Bonita was $150,000. Circumstances are such that the collection of the installments on the note is reasonably assured. Prepare a schedule showing the current portion of the long-term receivables and accrued interest receivable that would appear in Bonita’s balance sheet at December 31, 2020.

Answer 1

current portion of long term note receivable represents that portion which is likely to be due within one year from reporting period that is December 31,2020.

working :

1)Current portion as on 31/12/2020 = principal repayment to be paid in may 2021 (within one year from 31/12/2020) = 800000

Accrued Interest :

Balance as on 31/12/2019	2,400,000
less:principal paid on 31/5/2020	-800000
Balance outstanding as on 31/5/2020	1,600,000

Interest accrued for 7 months (31/5/2020-31/12/2020) to be paid next year on 31/5/2021 = 1600000*9%*7/12= 84000

2)

8% note receivable= 481900 all of which is classified as long term since same is payable after one year from reporting period .No interest accrued as on 31/12/2020 .

3)Since all of the note is due in 2022 ,It will be classified as long term note .

4)

sale value	200000
less:down payment received	-60000
OUTSTANDING amount for which note is received	140000
Interest accrued for a year [140000*11%]	15400

Principal portion due next year as on 1/7/2021 = 45125 -15400 = 29725

Interest accrued for 6 months as on 31/12/2020 [1July -31Dec]= 140000*.11*6/12 = 7700

BONITA'S BALANCE SHEET (EXTRACT) AS ON DECEMBER 31 2020
Assets
current asset
Note receivable (current portion)
9% Note receivable	800000
11% note receivable	29725
Total note receivable (current portion)		829725
Interest receivable (84000+7700)		91700