Question

In: Finance

P10–24 All techniques: Decision among mutually exclusive investments  Pound Industries is attempting to select the best of...

P10–24 All techniques: Decision among mutually exclusive investments  Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and after-tax cash inflows associated with these projects are shown in the following table.

Cash flows

Project A

Project B

Project C

Initial investment (CF0)

  −$60,000

   −$100,000

−$110,000

Cash inflows (CFt), t = 1 to 5

      20,000

         31,500

      32,500

  1. Calculate the net present value (NPV) of each project, assuming that the firm has a cost of capital equal to 13%.
  2. Calculate the internal rate of return (IRR) for each project.
  3. Summarize the preferences dictated by each measure and indicate which project you would recommend. Explain why.

Solutions

Expert Solution

a.Project A

Net present value is solved using a financial calculator. The steps to solve on the financial calculator:

  • Press the CF button.
  • CF0= -$60,000. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for all the years should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow, press the NPV button and enter the cost of capital of 13%.
  • Press the down arrow and CPT buttons to get the net present value.

Present value of cash flows at 13% cost of capital is $10,344.63.

Project B

Net present value is solved using a financial calculator. The steps to solve on the financial calculator:

  • Press the CF button.
  • CF0= -$100,000. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for all the years should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow, press the NPV button and enter the cost of capital of 13%.
  • Press the down arrow and CPT buttons to get the net present value.

Present value of cash flows at 13% cost of capital is $10,792.78.

Project C

Net present value is solved using a financial calculator. The steps to solve on the financial calculator:

  • Press the CF button.
  • CF0= -$110,000. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for all the years should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow, press the NPV button and enter the cost of capital of 13%.
  • Press the down arrow and CPT buttons to get the net present value.

Present value of cash flows at 13% cost of capital is $4,3100.02.

b.Project A

Internal rate of return is calculated using a financial calculator by inputting the below:

  • Press the CF button.
  • CF0= -$60,000. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for each year should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow cash flow, press the IRR and CPT button to get the IRR of the project.

The IRR of the project is 19.86%.

Project B

Internal rate of return is calculated using a financial calculator by inputting the below:

  • Press the CF button.
  • CF0= -$100,000. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for each year should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow cash flow, press the IRR and CPT button to get the IRR of the project.

The IRR of the project is 17.34%.

Project C

Internal rate of return is calculated using a financial calculator by inputting the below:

  • Press the CF button.
  • CF0= -$110,000. It is entered with a negative sign since it is a cash outflow.
  • Cash flow for each year should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow cash flow, press the IRR and CPT button to get the IRR of the project.

The IRR of the project is 14.59%.

c.Ranking of preference of projects by NPV
1.Proejct B

2.Project A

3.Project C

Ranking of preference of projects by NPV
1.Project A

2.Project B

3.Project C

d.I would recommend selecting project B since it has the highest net present value.

In case of any query, kindly comment on the solution.


Related Solutions

All techniques - Decision among mutually exclusive investments. Pound Industries is attempting to select the best...
All techniques - Decision among mutually exclusive investments. Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and after-tax cash inflows associated with these projects are shown in the following table: Cash flows Project A Project B Project C Initial investment (CF) $90,000 $130,000 $120,000 Cash inflows (CF),t=1 to 5 $30,000 $41,000 $41,500 a. calculate the payback period for each project. b. calculate the net present value (NPV) of each project, assuming that...
P10-24 (similar to) All techniqueslong dash—Decision among mutually exclusive investments   Pound Industries is attempting to select...
P10-24 (similar to) All techniqueslong dash—Decision among mutually exclusive investments   Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and​ after-tax cash inflows associated with these projects are shown in the following table. Cash flows Project A Project B Project C Initial investment​ (CF) ​$150,000 ​$190,000 ​$190,000 Cash inflows​ Initial investment (CF), cash inflows (cf),t=1to 5 ​$50,000 ​$62,000 ​$63,000 a.  Calculate the payback period for each project. b.  Calculate the net present value​...
All techniqueslong dash—Decision among mutually exclusive investments???Pound Industries is attempting to select the best of three...
All techniqueslong dash—Decision among mutually exclusive investments???Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and? after-tax cash inflows associated with these projects are shown in the following table. Cash flows Project A Project B Project C Initial investment? (CF) ?$60 comma 00060,000 ?$100 comma 000100,000 ?$100 comma 000100,000 Cash inflows? (CF), tequals=1 to 5 ?$20 comma 00020,000 ?$31 comma 00031,000 ?$31 comma 50031,500 a.??Calculate the payback period for each project. b.??Calculate the...
among mutually exclusive investments Pound Industries is attempting to select the best of three mutually exclusive...
among mutually exclusive investments Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and after-tax cash inflows associated with these projects are shown in the following table. Cash flows Project A Project B Project C Initial investment (CF) $120 comma 000120,000 $170 comma 000170,000 $170 comma 000170,000 Cash inflows (CF), tequals=1 to 5 $40 comma 00040,000 $51 comma 50051,500 $53 comma 00053,000 a. Calculate the payback period for each project. b. Calculate the...
Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment...
Pound Industries is attempting to select the best of three mutually exclusive projects. The initial investment and​ after-tax cash inflows associated with these projects are shown in the following table. Cash flows Project A Project B Project C Initial investment​ (CF) ​ $140,000 $170,000 $170,000 Cash Flows (CF) T= 1 to 15 ​ $45,000                       $56,500                                        57,000 a. Calculate the payback period for each project. b. Calculate the net present value​ (NPV) of each​ project, assuming that the...
P10-24 Comparing Mutually Exclusive Projects [LO4] Vandalay Industries is considering the purchase of a new machine...
P10-24 Comparing Mutually Exclusive Projects [LO4] Vandalay Industries is considering the purchase of a new machine for the production of latex. Machine A costs $2,370,000 and will last for 6 years. Variable costs are 36 percent of sales, and fixed costs are $142,000 per year. Machine B costs $4,640,000 and will last for 10 years. Variable costs for this machine are 28 percent of sales and fixed costs are $113,000 per year. The sales for each machine will be $9.28...
Risk classes and RADR   Moses Manufacturing is attempting to select the best of three mutually exclusive​...
Risk classes and RADR   Moses Manufacturing is attempting to select the best of three mutually exclusive​ projects, X,​ Y, and Z. Although all the projects have 55​-year ​lives, they possess differing degrees of risk. Project X is in class​V, the​ highest-risk class; project Y is in class​ II, the​ below-average-risk class; and project Z is in class​ III, the​ average-risk class. The basic cash flow data for each project and the risk classes and​ risk-adjusted discount rates​ (RADRs) used by...
6. The Mosco Manufacture is attempting to select the best three mutually exclusive projects, X, Y,...
6. The Mosco Manufacture is attempting to select the best three mutually exclusive projects, X, Y, and Z. Although all the projects have 5-year lives, they possess differing degrees of risk. Project X is in class of the highest risk class; project Y is the below-average-risk class; project Z is in class of the average-risk class. The basic cash flow data for each project are in follow table and the risk classes and risk-adjusted discount rate (RADR) used by the...
P10-16 IRR: Mutually exclusive projects Bell Manufacturing is attempting to choose teh better of two mutually...
P10-16 IRR: Mutually exclusive projects Bell Manufacturing is attempting to choose teh better of two mutually exclusive projects for expanding teh firm's warehouse capacity. The relevant cash flows for the projects are shown in the following table. The firm's cost of capitial is 15%. Project X Project Y Initial investment (CF0) ($500,000) ($325,000) Year (t) Cash inflows (CFt) 1 $                 100,000.00 $          140,000.00 2 $                 120,000.00 $          120,000.00 3 $                 158,000.00 $             95,000.00 4 $                 190,000.00 $             70,000.00 5 $                ...
P10-21 (similar to) All​ techniques, conflicting rankings   Nicholson Roofing​ Materials, Inc., is considering two mutually exclusive​...
P10-21 (similar to) All​ techniques, conflicting rankings   Nicholson Roofing​ Materials, Inc., is considering two mutually exclusive​ projects, each with an initial investment of ​$150,000. The​ company's board of directors has set a​ 4-year payback requirement and has set its cost of capital at 7​%. The cash inflows associated with the two projects are shown in the following​ table: LOADING... . a. Calculate the payback period for each project. Rank the projects by payback period. b.  Calculate the NPV of each...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT