Question

In: Accounting

Assume you are to borrow money, the loan amount, at an annual interest rate to be...

Assume you are to borrow money, the loan amount, at an annual interest rate to be paid in equal installments each period.

Installment Loan Schedule
Loan Amount $25,000
Annual Interest Rate 9.90%
Periods per year 12
Years to payback 5
See Table B.3 in book.
Factor 47.17454194 FACTOR = [1 - (1 / ((1 + R)^n)]/ R
Equal Payments $529.95 let R = period interest rate
let n = number of periods to payback loan
Number of periods: 60
Reduction
Period Payment Interest Exp in Principal Principal
Borrowed money $25,000.00

Solutions

Expert Solution

  • All working forms part of the answer
  • Installment loan schedule is constructed based on information provided
  • Answer

Period

Payment (A) [Installment amount = $529.95]

Interest Exp [B = (D x 9.9%)x1/12]

Reduction in Principal [C= A – B]

Borrowed money Principal [D = D – C]

$         25,000.00

1

$              529.95

$                 206.25

$                 323.70

$         24,676.30

2

$              529.95

$                 203.58

$                 326.37

$         24,349.93

3

$              529.95

$                 200.89

$                 329.06

$         24,020.87

4

$              529.95

$                 198.17

$                 331.78

$         23,689.09

5

$              529.95

$                 195.43

$                 334.52

$         23,354.57

6

$              529.95

$                 192.68

$                 337.27

$         23,017.30

7

$              529.95

$                189.89

$                 340.06

$         22,677.24

8

$              529.95

$                 187.09

$                 342.86

$         22,334.38

9

$              529.95

$                 184.26

$                 345.69

$         21,988.69

10

$              529.95

$                 181.41

$                 348.54

$         21,640.14

11

$              529.95

$                 178.53

$                 351.42

$         21,288.73

12

$              529.95

$                 175.63

$                 354.32

$         20,934.41

13

$              529.95

$                 172.71

$                 357.24

$         20,577.17

14

$              529.95

$                 169.76

$                 360.19

$         20,216.98

15

$              529.95

$                 166.79

$                 363.16

$         19,853.82

16

$              529.95

$                163.79

$                 366.16

$         19,487.66

17

$              529.95

$                 160.77

$                 369.18

$         19,118.48

18

$              529.95

$                 157.73

$                372.22

$         18,746.26

19

$              529.95

$                 154.66

$                 375.29

$         18,370.97

20

$              529.95

$                 151.56

$                 378.39

$        17,992.58

21

$              529.95

$                 148.44

$                 381.51

$         17,611.07

22

$              529.95

$                 145.29

$                 384.66

$         17,226.41

23

$              529.95

$                 142.12

$                 387.83

$         16,838.58

24

$              529.95

$                 138.92

$                 391.03

$         16,447.55

25

$              529.95

$                 135.69

$                 394.26

$         16,053.29

26

$              529.95

$                 132.44

$                 397.51

$         15,655.78

27

$              529.95

$                 129.16

$                 400.79

$         15,254.99

28

$              529.95

$                 125.85

$                 404.10

$         14,850.89

29

$              529.95

$                 122.52

$                 407.43

$         14,443.46

30

$              529.95

$                 119.16

$                 410.79

$         14,032.67

31

$              529.95

$                 115.77

$                 414.18

$         13,618.49

32

$              529.95

$                 112.35

$                 417.60

$         13,200.89

33

$              529.95

$                 108.91

$                 421.04

$         12,779.85

34

$              529.95

$                 105.43

$                 424.52

$         12,355.33

35

$              529.95

$                 101.93

$                 428.02

$         11,927.31

36

$              529.95

$                    98.40

$                 431.55

$         11,495.76

37

$              529.95

$                    94.84

$                 435.11

$         11,060.66

38

$              529.95

$                    91.25

$                 438.70

$         10,621.96

39

$              529.95

$                    87.63

$                 442.32

$         10,179.64

40

$              529.95

$                    83.98

$                 445.97

$            9,733.67

41

$              529.95

$                    80.30

$                 449.65

$            9,284.02

42

$              529.95

$                    76.59

$                 453.36

$            8,830.66

43

$              529.95

$                    72.85

$                 457.10

$            8,373.57

44

$              529.95

$                    69.08

$                 460.87

$            7,912.70

45

$              529.95

$                    65.28

$                 464.67

$            7,448.03

46

$              529.95

$                    61.45

$                 468.50

$            6,979.53

47

$              529.95

$                    57.58

$                 472.37

$            6,507.16

48

$              529.95

$                    53.68

$                 476.27

$            6,030.89

49

$              529.95

$                    49.75

$                 480.20

$            5,550.70

50

$              529.95

$                    45.79

$                 484.16

$            5,066.54

51

$              529.95

$                    41.80

$                 488.15

$            4,578.39

52

$              529.95

$                    37.77

$                 492.18

$            4,086.21

53

$              529.95

$                    33.71

$                 496.24

$            3,589.97

54

$              529.95

$                    29.62

$                 500.33

$            3,089.64

55

$              529.95

$                    25.49

$                 504.46

$            2,585.18

56

$              529.95

$                    21.33

$                 508.62

$            2,076.55

57

$              529.95

$                    17.13

$                 512.82

$            1,563.74

58

$              529.95

$                    12.90

$                 517.05

$            1,046.69

59

$              529.95

$                      8.64

$                 521.31

$               525.37

60

$              529.95

$                      4.33

$                 525.62

$                  (0.24)

ekkarill92 answered 11 months ago
Next > < Previous

Related Solutions

You borrow a ten-year loan of $1,500,000. The annual interest rate is 13% that to be...
You borrow a ten-year loan of $1,500,000. The annual interest rate is 13% that to be repaid every 2 weeks. Assume 52 weeks a year. List the numerical answers and EXCEL formulas of payment, interest, principal paid and end balance of 115th periodic payment in the table provided. Payment Interest Principal End Balance (Period 115) (Numerical Answer) (Numerical Answer) (Numerical Answer) (Numerical Answer) (EXCEL Formula) (EXCEL Formula) (EXCEL Formula) (EXCEL Formula)
Assume a mortgage loan amount of $ 400,000, with annual interest rate 4% and 15 years...
Assume a mortgage loan amount of $ 400,000, with annual interest rate 4% and 15 years term 1. Calculate annual payment amount 2. Calculate monthly payment amount 3. Do you pay more annually or monthly? Why? 4. Prepare a 180 month loan amortization schedule. How much is your total interest payment?
Assume a mortgage loan amount of $ 300,000, with annual interest rate 4% and 5 years...
Assume a mortgage loan amount of $ 300,000, with annual interest rate 4% and 5 years term 1. Calculate annual payment amount 2. Calculate monthly payment amount 3. Do you pay more annually or monthly? Why? 4. Prepare a 60 month loan amortization schedule. How much is your total interest payment?
You borrow $60,000; the annual loan payments are $5,840.18 for30 years. What interest rate are...
You borrow $60,000; the annual loan payments are $5,840.18 for 30 years. What interest rate are you being charged? Round your answer to the nearest whole number.
You borrow $180,000; the annual loan payments are $11,709.26 for 30 years. What interest rate are...
You borrow $180,000; the annual loan payments are $11,709.26 for 30 years. What interest rate are you being charged? Round your answer to two decimal places.
You borrow $245,000; the annual loan payments are $23,847.41 for 30 years. What interest rate are...
You borrow $245,000; the annual loan payments are $23,847.41 for 30 years. What interest rate are you being charged? Round your answer to two decimal places.
Throughout this question, assume annual interest rate is 4.5% with monthly compounding. You are a loan...
Throughout this question, assume annual interest rate is 4.5% with monthly compounding. You are a loan officer in the mortgage department of a local bank. A customer, who has a successful job, walks in and applies for a $600,000 loan to buy a starter home in NYC. The standard terms your bank have been offering to previous customers are as followed: Contract A: a 15-year fixed rate loan, with an annual rate of 4.5% and with fixed monthly installment Contract...
Throughout this question, assume annual interest rate is 4.5% with monthly compounding. You are a loan...
Throughout this question, assume annual interest rate is 4.5% with monthly compounding. You are a loan officer in the mortgage department of a local bank. A customer, who is also a Stevens alum, walks in and applies for a $600,000 loan to buy a starter home in Hoboken. The standard terms your bank have been offering to previous customers are as followed, Contract A: a 15-year fixed rate loan, with an annual rate of 4.5% and with fixed monthly installment....
You borrow $7083 to buy a car. This is a 38-month loan with an annual rate...
You borrow $7083 to buy a car. This is a 38-month loan with an annual rate of 4.04%. What is your required monthly payment? Round to the nearest $0.01 (e.g., if your answer is $385.4789, record it as 385.48). Do this on excel and explain how to do it please.
You are buying a car and will borrow $31,837 with a 5-year loan. The interest rate...
You are buying a car and will borrow $31,837 with a 5-year loan. The interest rate is 4.46%, what is your monthly payment?
ADVERTISEMENT
Subjects
ADVERTISEMENT
Latest Questions
ADVERTISEMENT