Question

The comparative balance sheets for 2018 and 2017 and the statement of income for 2018 are given below for Dux Company. Additional information from Dux's accounting records is provided also.

DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
	2018				2017
Assets
Cash	$	102			$	48
Accounts receivable		53				67
Less: Allowance for uncollectible accounts		(3	)			(2	)
Dividends receivable		5				4
Inventory		90				85
Long-term investment		52				46
Land		95				75
Buildings and equipment		202				220
Less: Accumulated depreciation		(52	)			(90	)
	$	544			$	453
Liabilities
Accounts payable	$	37			$	64
Salaries payable		2				7
Interest payable		10				4
Income tax payable		10				11
Notes payable		20				0
Bonds payable		85				60
Less: Discount on bonds		(3	)			(4	)
Shareholders' Equity
Common stock		210				200
Paid-in capital—excess of par		24				20
Retained earnings		157				91
Less: Treasury stock (at cost)		(8	)			0
	$	544			$	453

DUX COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue	$	380
Dividend revenue		5		$	385
Expenses
Cost of goods sold		210
Salaries expense		34
Depreciation expense		7
Bad debt expense		1
Interest expense		8
Loss on sale of building		2
Income tax expense		29			291
Net income				$	94

Additional information from the accounting records:

A building that originally cost $60,000, and which was three-fourths depreciated, was sold for $13,000.

The common stock of Byrd Corporation was purchased for $6,000 as a long-term investment.

Property was acquired by issuing a 13%, seven-year, $20,000 note payable to the seller.

New equipment was purchased for $42,000 cash.

On January 1, 2018, bonds were sold at their $25,000 face value.

On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.

Cash dividends of $14,000 were paid to shareholders.

On November 12, 1,000 shares of common stock were repurchased as treasury stock at a cost of $8,000.

Required:
Prepare the statement of cash flows of Dux Company for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Do not round your intermediate calculations. Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

Answer 1