In: Accounting
Elite Realty acts as an agent in buying, selling, renting, and managing real estate. The unadjusted trial balance on March 31, 2016, follows:
Elite Realty
UNADJUSTED TRIAL BALANCE
March 31, 2016
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 |
Cash |
26,000.00 |
|
2 |
Accounts Receivable |
62,000.00 |
|
3 |
Prepaid Insurance |
3,000.00 |
|
4 |
Office Supplies |
1,600.00 |
|
5 |
Land |
||
6 |
Accounts Payable |
13,800.00 |
|
7 |
Unearned Rent |
||
8 |
Notes Payable |
||
9 |
Common Stock |
10,000.00 |
|
10 |
Retained Earnings |
36,300.00 |
|
11 |
Dividends |
1,700.00 |
|
12 |
Fees Earned |
233,900.00 |
|
13 |
Salary and Commission Expense |
146,800.00 |
|
14 |
Rent Expense |
28,000.00 |
|
15 |
Advertising Expense |
16,600.00 |
|
16 |
Automobile Expense |
4,200.00 |
|
17 |
Miscellaneous Expense |
4,100.00 |
|
18 |
Totals |
294,000.00 |
294,000.00 |
The following business transactions were completed by Elite Realty during April 2016. Enter the transactions through the 23rd on Page 18 of the two-column journal:
Apr. | 1 | Paid rent on office for month, $4,500. |
2 | Purchased office supplies on account, $2,400. | |
5 | Paid insurance premiums, $5,600. | |
10 | Received cash from clients on account, $52,600. | |
15 | Purchased land for a future building site for $193,500, paying $23,000 in cash and giving a note payable for the remainder. | |
17 | Paid creditors on account, $5,800 | |
20 | Returned a portion of the office supplies purchased on April 2, receiving full credit for their cost, $350. | |
23 | Paid advertising expense, $4,200. |
Enter the remaining transactions on Page 19 of the two-column journal:
Apr. | 27 | Discovered an error in computing a commission; received cash from the salesperson for the overpayment, $3,000. |
28 | Paid automobile expense, $1,500. | |
29 | Paid miscellaneous expenses, $1,200. | |
30 | Recorded revenue earned and billed to clients during the month, $57,000. | |
30 | Paid salaries and commissions for the month, $14,700. | |
30 | Paid dividends, $4,000. | |
30 |
Land purchased on April 15 used by local merchants association as a parking lot in May and June, during a street rebuilding program; received advance payment of $9,800. |
Required: | |
1. | Record the April 1, 2016, balance of each account in the appropriate balance column of a four-column account, type Balance in the item section, and select a check mark in the Posting Reference column. |
2. | Journalize the transactions for April in a two-column journal beginning on Page 18. Refer to the Chart of Accounts for exact wording of account titles. |
3. | Post to the ledger, extending the account balance to the appropriate balance column after each posting. Post in chronological order. For transactions occurring on the same day, post in the order presented in the instructions. Insert the appropriate posting references in both the journal and the ledger as each item is posted. |
4. | Prepare an unadjusted trial balance of the ledger as of April 30, 2016. |
5. | Assume that the April 30 transaction for salaries and commissions should have been $17,400. (a) Why did the unadjusted trial balance in (4) balance? (b) Journalize the correcting entry on April 30. Use page 20. (Note: You will not be required to post this entry to the ledger at this time.) (c) Is this error a transposition or slide? |
Stuck on 3-5
Part 3)
The ledger accounts are prepared as below:
Cash | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 26,000 | ||||
1 | 4,500 | 21,500 | |||||
5 | 5,600 | 15,900 | |||||
10 | 52,600 | 68,500 | |||||
15 | 23,000 | 45,500 | |||||
17 | 5,800 | 39,700 | |||||
23 | 4,200 | 35,500 | |||||
27 | 3,000 | 38,500 | |||||
28 | 1,500 | 37,000 | |||||
29 | 1,200 | 35,800 | |||||
30 | 14,700 | 21,100 | |||||
30 | 4,000 | 17,100 | |||||
30 | 9,800 | 26,900 |
_____
Accounts Receivables | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 62,000 | ||||
10 | 52,600 | 9,400 | |||||
30 | 57,000 | 66,400 |
_____
Prepaid Insurance | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 3,000 | ||||
5 | 5,600 | 8,600 |
_____
Office Supplies | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 1,600 | ||||
2 | 2,400 | 4,000 | |||||
20 | 350 | 3,650 |
_____
Land | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 15 | 193,500 | 193,500 |
_____
Accounts Payable | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 13,800 | ||||
2 | 2,400 | 16,200 | |||||
17 | 5,800 | 10,400 | |||||
20 | 350 | 10,050 |
_____
Unearned Rent | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 30 | 9,800 | 9,800 |
_____
Notes Payable | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 15 | 170,500 | 170,500 |
_____
Common Stock | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 10,000 |
_____
Retained Earnings | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 36,300 |
_____
Dividends | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 1,700 | ||||
30 | 4,000 | 5,700 |
_____
Fees Earned | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 233,900 | ||||
30 | 57,000 | 290,900 |
_____
Salary and Commission Expense | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 146,800 | ||||
27 | 3,000 | 143,800 | |||||
30 | 14,700 | 158,500 |
_____
Rent Expense | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 28,000 | ||||
1 | 4,500 | 32,500 |
_____
Advertising Expense | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 16,600 | ||||
23 | 4,200 | 20,800 |
_____
Automobile Expense | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 4,200 | ||||
28 | 1,500 | 5,700 |
_____
Miscellaneous Expense | |||||||
Balance | |||||||
Date | Item | Post. Ref. | Debit | Credit | Debit | Credit | |
2016 | |||||||
Apr. | 1 | Balance | 4,100 | ||||
29 | 1,200 | 5,300 |
_____
Part 4)
The unadjusted trial balance is prepared as below:
Elite Realty | ||
Unadjusted Trial Balance | ||
April 30 2016 | ||
Debit | Credit | |
Cash | 26,900 | |
Accounts Receivable | 66,400 | |
Prepaid Insurance | 8,600 | |
Office Supplies | 3,650 | |
Land | 193,500 | |
Accounts Payable | 10,050 | |
Unearned Rent | 9,800 | |
Notes Payable | 170,500 | |
Common Stock | 10,000 | |
Retained Earnings | 36,300 | |
Dividends | 5,700 | |
Fees Earned | 290,900 | |
Salary and Commission Expense | 158,500 | |
Rent Expense | 32,500 | |
Advertising Expense | 20,800 | |
Automobile Expense | 5,700 | |
Miscellaneous Expense | 5,300 | |
Total | $527,550 | $527,550 |
_____
Part 5)
a) The unadjusted trial balance matched between the incorrect entry had a double entry effect which resulted in equal impact on the debit and credit balances by decreasing cash account balance and increasing salary and commission expense account balance (by the same amount of $14,700).
_____
Date | Account Titles | Debit | Credit |
30-04-2016 | Salary and Commission Expense (17,400 - 14,700) | $2,700 | |
Cash | $2,700 |
_____
c) This error is classified as "transposition". This type of error results from data entry when two digits (either inividually or as a part of a large number) are reversed/incorrectly posted or positioned. In the given case, the digits 4 and 7 were incorrectly positioned at the time of punching/recording the numbers in financials.