Question

In: Accounting

Cost of Goods Sold Budget Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper...

Cost of Goods Sold Budget

Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a journal. Assume six square yards of paper are required for each journal. The estimated January 1, 20Y6, paper inventory is 40,400 square yards. The desired December 31, 20Y6, paper inventory is 38,900 square yards. Paper costs $0.40 per square yard.

Each journal requires assembly. Assume that eight minutes are required to assemble each journal. Assembly labor costs $13.00 per hour.

Prepare a cost of goods sold budget for Daybook Inc. using the information above. Assume the estimated inventories on January 1, 20Y6, for finished goods and work in process were $28,000 and $16,500, respectively. Also assume the desired inventories on December 31, 20Y6, for finished goods and work in process were $30,000 and $14,300, respectively. Factory overhead was budgeted at $214,600. Round your interim calculations to nearest cent, if required.

DAYBOOK INC.
Cost of Goods Sold Budget
For the Year Ending December 31, 20Y6
$
$
Direct materials:
$
$
Cost of direct materials placed in production $
Total work in process during period $
$
---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

$

2-Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Each journal requires assembly. Assume that eight minutes are required to assemble each journal.

If assembly labor costs $13.00 per hour, determine the direct labor cost budget for 20Y6. Round your interim calculations to nearest cent, if required.
$

Solutions

Expert Solution

Solution 1:

Daybook Inc.
Cost of Goods Sold Budget
For the year ended Dec 31, 20Y6
Particulars Details Amount
Beginning Finished goods inventory $28,000.00
Cost of Production:
Direct Material consumed:
Beginning raw material Inventory $16,160.00
Raw material purchased ([403500*6 + 38900 - 40400)*$0.40] $967,800.00
Ending raw material inventory -$15,560.00
Cost of direct materials placed in production $968,400.00
Direct labor (403500*8/60*$13) $699,400.00
Factory overhead $214,600.00
Opening WIP $16,500.00
Ending WIP -$14,300.00
Cost of Production $1,884,600.00
Cost of Jounral available for sale $1,912,600.00
Less: Endingin finished goods inventory $30,000.00
Budgeted cost of goods sold $1,882,600.00

Solution 2:

Time required for production of 403500 personal journals = 403500 * 8 = 3228000 minutes = 53800 hours

Direct labor cost per hour = $13

Budgeted direct labor cost = 53800*$13 = $699,400


Related Solutions

Cost of Goods Sold Budget Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper...
Cost of Goods Sold Budget Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a journal. Assume six square yards of paper are required for each journal. The estimated January 1, 20Y6, paper inventory is 40,400 square yards. The desired December 31, 20Y6, paper inventory is 38,900 square yards. Paper costs $0.40 per square yard. Each journal requires assembly. Assume that eight minutes are required to assemble each journal. Assembly labor costs $13.00 per...
Direct Materials Purchases Budget Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is...
Direct Materials Purchases Budget Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a journal. Assume six square yards of paper are required for each journal. The estimated January 1, 20Y6, paper inventory is 40,400 square yards. The desired December 31, 20Y6, paper inventory is 38,900 square yards. If paper costs $0.40 per square yard, determine the direct materials purchases budget for 20Y6. $ 2) Direct Labor Cost Budget Daybook Inc. budgeted production of...
Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a...
Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a journal. Assume six square yards of paper are required for each journal. The estimated January 1, 20Y6, paper inventory is 40,400 square yards. The desired December 31, 20Y6, paper inventory is 38,900 square yards. Paper costs $0.40 per square yard. Each journal requires assembly. Assume that eight minutes are required to assemble each journal. Assembly labor costs $13.00 per hour. Prepare a cost of...
22-2 1) Cost of Goods Sold Budget Daybook Inc. budgeted production of 403,500 personal journals in...
22-2 1) Cost of Goods Sold Budget Daybook Inc. budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a journal. Assume six square yards of paper are required for each journal. The estimated January 1, 20Y6, paper inventory is 40,400 square yards. The desired December 31, 20Y6, paper inventory is 38,900 square yards. Paper costs $0.40 per square yard. Each journal requires assembly. Assume that eight minutes are required to assemble each journal. Assembly labor costs...
Daybook Inc. A budget of estimated unit production.budgeted production of 403,500 personal journals in 20Y6. Paper...
Daybook Inc. A budget of estimated unit production.budgeted production of 403,500 personal journals in 20Y6. Paper is required to produce a journal. Assume six square yards of paper are required for each journal. The estimated January 1, 20Y6, paper inventory is 40,400 square yards. The desired December 31, 20Y6, paper inventory is 38,900 square yards. Paper costs $0.40 per square yard. Each journal requires assembly. Assume that eight minutes are required to assemble each journal. Assembly labor costs $13.00 per...
Cost of goods sold budget Pasadena Candle Inc. budgeted production of 785,000 candles for the year....
Cost of goods sold budget Pasadena Candle Inc. budgeted production of 785,000 candles for the year. Each candle requires molding. Assume that six minutes are required to mold each candle. If molding labor costs $18 per hour, determine the direct labor cost budget for the year. Wax is required to produce a candle. Assume 487,125 pounds of material will be purchased during the year. If candle wax costs $1.24 per pound, determine the direct materials purchases for the year. Prepare...
Cost of Goods Sold Budget Magnolia Candle Inc. budgeted production of 74,200 candles in 2016. Wax...
Cost of Goods Sold Budget Magnolia Candle Inc. budgeted production of 74,200 candles in 2016. Wax is required to produce a candle. Assume eight ounces (one-half of a pound) of wax is required for each candle. The estimated January 1, 2016, wax inventory is 2,500 pounds. The desired December 31, 2016, wax inventory is 2,100 pounds. Candle wax costs $4.10 per pound. Each candle requires molding. Assume that 12 minutes are required to mold each candle. Molding labor costs $14.00...
Cost of Goods Sold Budget Magnolia Candle Inc. budgeted production of 74,200 candles in 20Y4. Wax...
Cost of Goods Sold Budget Magnolia Candle Inc. budgeted production of 74,200 candles in 20Y4. Wax is required to produce a candle. Assume that eight ounces (one-half of a pound) of wax is required for each candle. The estimated January 1, 20Y4, wax inventory is 2,500 pounds. The desired December 31, 20Y4, wax inventory is 2,100 pounds. Candle wax costs $4.10 per pound. Each candle requires molding. Assume that 12 minutes are required to mold each candle. Molding labor costs...
What is the budgeted production (in units) for 20Y6?
Daybook Inc. projected sales of 400,000 personal journals for 20Y6. The estimated January 1, 20Y6, inventory is 20,000 units, and the desired December 31, 20Y6, inventory is 23,500 units. What is the budgeted production (in units) for 20Y6?
Cost of Goods Sold Budget The controller of MingWare Ceramics Inc. wishes to prepare a cost...
Cost of Goods Sold Budget The controller of MingWare Ceramics Inc. wishes to prepare a cost of goods sold budget for September. The controller assembled the following information for constructing the cost of goods sold budget: Direct materials:      Enamel      Paint      Porcelain      Total Total direct materials purchases budgeted for September $37,470 $7,870 $146,130 $191,470 Estimated inventory, September 1 2,380 5,710 9,520 17,610 Desired inventory, September 30 2,670 2,430 6,410 11,510 Direct labor cost: Kiln Department Decorating Department Total Total direct labor...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT