In: Finance
Blue Creek Industrial of Atlanta purchased automated machinery from Sydney Manufacturing of Australia for : A$5,000,000 with payment due in 6 months. The forecasting department of the firm expects the spot rate in 6 months to be $0.7015/A$ The following quotes are available:
Six month investment rate on US$ - 1.20% per annum
Loan Rate on US$ - 4.10% per annum
Six month investment rate on A$2.25% per annum
Loan Rate on A$ - 5.00% per annum
Spot exchange rate : Bid- $0.7050/A$ Ask- $0.7058/A$
Six month forward rate: Bid- $0.7004/A$ Ask- $0.7018/A$
Six month call option at A$5,000,000 at an exercise price of $0.7100/A$ and a 1.80% of spot ask premium.
Blue Creek’s cost of capital is 10% and it wishes to minimize the dollar cost of this PAYABLE. The CFO has informed your department that the company is currently in a low cash position and if a money market hedge is used, a US dollar loan would be necessary. However, the option premium should be carried forward at the cost of capital.
Trasaction amount | 500000 A$ | ||
Forecast 6 M spot rate | $0.7015/A$ | ||
Investment and loan rates | |||
A$ | $ | ||
Investment rate | 2.25% | 1.20% | |
Loan Rate | 5% | 4.10% | |
Spot rate | 0.7050-0.7058 $/A$ | ||
6M forward Rate | 0.7004-0.7018 $/A$ | ||
Option 1: | CALL Option | ||
Call Premium | 0.0127044 | ||
Premium $ | 6352.2 | USD | |
Amount payable | 355000 | ||
total payable | 361352.2 | ||
Option2: | Loan in $ and invest in A$: | ||
Loan interest rate in US | 4.10% | ||
Invetsment rate in Sydney | 2.25% | ||
A$ required to invest in Sydney | 500000(1/1.01125) | 494437.6 | |
$ Amount required with current spot rate | 348578.5 | ||
Interest on loan amount | 7145.859 | ||
TOTAL PAYABLE | 355724.4 | ||
Option3: | Invest in $ now and pay after 6 months | ||
Amount $ required after 6 months to repay amount | 350750 | ||
Investment rate in US | 348658 | ||
Cost of capital | 17433 | ||
TOTAL EXPESES | 366091 | ||
As compare to all optiosns Option 2 would be preferable |