In: Accounting
Great Adventures Problem AP10-1 (GL)
Tony and Suzie have purchased land for a new camp. Now they need money to build the cabins, dining facility, a ropes course, and an outdoor swimming pool. Tony and Suzie first checked with Summit Bank to see if they could borrow an additional $1 million, but unfortunately the bank turned them down as too risky. Undeterred, they promoted their idea to close friends they had made through the outdoor clinics and TEAM events. They decided to go ahead and sell shares of stock in the company to raise the additional funds for the camp.
Great Adventures has authorized $1 par value common stock. When the company began on July 1, 2021, Tony and Suzie each purchased 10,000 shares (20,000 shares total) of $1 par value common stock at $1 per share. The following transactions affect stockholders’ equity during the remainder of 2022:
November | 5 | Issue an additional 126,000 shares of common stock for $10 per share. | |
November | 16 | Purchase 12,600 shares of its own common stock (i.e., treasury stock) for $28 per share. | |
November | 24 | Resell 6,600 shares of treasury stock at $29 per share. | |
December | 1 | Declare a cash dividend on its common stock of $14,000 ($0.10 per share) to all stockholders of record on December 15. | |
December | 20 | Pay the cash dividend declared on December 1. | |
December | 31 | Pay $865,000 for construction of new cabins and other facilities. The entire expenditure is recorded in the Buildings account. |
requirements :
1. Record each of the transactions listed above in the 'General Journal' tab. Review the 'General Ledger' and the 'Trial Balance' tabs to see the effect of the transactions on the account balances.
2. Review the 'Trial Balance' as of December 31, 2022, in the 'Trial Balance' tab.
3. Prepare a multiple-step income statement for the period ended December 31, 2022, in the 'Income Statement' tab.
4. Prepare a classified balance sheet as of December 31, 2022, in the 'Balance Sheet' tab.
5. Record the closing entries in the 'General Journal' tab.
general journal (Nov 5 -Dec 31 (3))
income statement
balance sheet
Date | journal entries | Dr.($) | Dr.($) |
Nov-05 | cash | 1260000 | |
To common stock | 126000 | ||
To additional paid in capital | 1134000 | ||
(to record issue of shares) | |||
Nov-16 | treasury stock | 352800 | |
To cash | 352800 | ||
(to record purchase of treasury stock) | |||
Nov-24 | cash | 191400 | |
To treasury stock | 184800 | ||
To additional paid in capital | 6600 | ||
(to record sale of treasury stock) | |||
Dec-01 | retained earnings | 14000 | |
To dividends payable | 14000 | ||
(to record declaration of dividend) | |||
Dec-15 | NO ENTRY | ||
Dec-20 | dividends payable | 14000 | |
To cash | 14000 | ||
(to record payment of dividend) | |||
Dec-31 | capital expenditure | 865000 | |
To cash | 865000 | ||
(to record capital expenditure) | |||
Great Adventures | |||
Balance Sheet | |||
(stockholders equity section) | |||
Dec.31, 2022 | |||
stockholders equity: | |||
common stock | |||
beginning | 20000 | ||
additional issuance | 126000 | ||
total common stock | 146000 | ||
additional paid in capital | |||
common stock | 1134000 | ||
treasury stock | 6600 | ||
total additional paid in capital | 1140600 | ||
retained earnings | 14000 | ||
treasury stock | -168000 | ||
total stockholders equity | 1132600 |