In: Accounting
For goodwill impairment test - step one:
American corporation - reporting units |
||
Subsidiary a |
Subsidiary b |
|
Fair value of reporting unit |
$137,000,000 |
$ 230,000,000 |
Carrying value of net assets (excluding goodwill) |
112,000,000 |
210,000,000 |
Carrying value of goodwill |
21,000,000 |
46,000,000 |
For goodwill impairment test - step two:
Fair value - tangible net assets |
$ 72,000,000 |
$ 114,000,000 |
Fair value - recognized intangibles |
43,000,000 |
80,250,000 |
Fair value - unrecognized intangibles: |
||
trademark |
1,500,000 |
4,000,000 |
Employment contract |
2,000,000 |
8,000,000 |
Assembled workforce |
5,000,000 |
5,000,000 |
In-process research & development |
2,500,000 |
7,000,000 |
Potential contracts |
4,000,000 |
3,000,000 |
Customer list |
1,000,000 |
6,000,000 |
What is indication of goodwill imparement (step 1)?
What is carrying value of the company A and B?
What is fair value of goodwill company A and B?
What is carrying value of goodwill company A and B?
What is book value of identifiable net asset company A and B?
What is fair value of identifiable net asset of company A and B?
What is goowill impairment loss for company A and B?
subsidiary A | subsidiary B | |||||
fair value of the companies | 137000000 | 230000000 | A | |||
carrying value of net assets (excluding goodwill) | 112000000 | 210000000 | ||||
carrying value of goodwill | 21000000 | 46000000 | ||||
carrying value of the companies | 133000000 | 256000000 | B | |||
difference (A-B) | 4000000 | -26000000 | ||||
there is an indication that goodwill of company B is impaired (step 1) as fair value is less than carrying value | ||||||
-26000000 | (Ans 1) | |||||
carrying value of the companies | 133000000 | 256000000 | (Ans 2) | |||
Fair value of tangible net assets | 72000000 | 114000000 | C | |||
Fair value of recognised intangibles | 43000000 | 80250000 | D | |||
Fair value of identifiable net assets (C + D) | 115000000 | 194250000 | ans 6 | |||
Fair value of unrecognized intangibles | ||||||
trademark | 1500000 | 4000000 | ||||
employment contract | 2000000 | 8000000 | ||||
assembled work force | 5000000 | 5000000 | ||||
In process research and development | 2500000 | 7000000 | ||||
Potential contracts | 4000000 | 3000000 | ||||
customer list | 1000000 | 6000000 | ||||
total Fair value of unrecognized intangibles | 16000000 | 33000000 | E | |||
fair value of goodwill (A- total assets) | 6000000 | 2750000 | F | ans 3 | ||
carrying value of goodwill | 21000000 | 46000000 | G | ans 4 given in the problem | ||
Book value of identifiable net assets | 112000000 | 210000000 | ans 5 | |||
Good will impairment loss(F-G) | NIL | -43250000 | ans 7 | |||
For subsidiary A there is no impairment loss as in Step 1 carrying value < fair value |