Question

In: Accounting

Antonio Melton, the chief executive officer of Benson Corporation, has assembled his top advisers to evaluate...

Antonio Melton, the chief executive officer of Benson Corporation, has assembled his top advisers to evaluate an investment opportunity. The advisers expect the company to pay $400,000 cash at the beginning of the investment and the cash inflow for each of the following four years to be the following:

  

Year 1 Year 2 Year 3 Year 4
$ 93,000 $ 100,000 $ 125,000 $ 193,000

  

Mr. Melton agrees with his advisers that the company should use the discount rate (required rate of return) of 12 percent to compute net present value to evaluate the viability of the proposed project. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)

   

Required

a. Compute the net present value of the proposed project. Should Mr. Melton approve the project? (Negative amounts should be indicated by a minus sign. Round your intermediate calculations and final answer to the nearest whole dollar.)

b.&c. Shawn Love, one of the advisers, is wary of the cash flow forecast and she points out that the advisers failed to consider that the depreciation on equipment used in this project will be tax deductible. The depreciation is expected to be $80,000 per year for the four-year period. The company’s income tax rate is 35 percent per year. Use this information to revise the company’s expected cash flow from this project. Compute the net present value of the project based on the revised cash flow forecast. Should Mr. Melton approve the project? (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to the nearest whole dollar.)

a. Net present value
Should Mr. Melton approve the project?
b.&c. Net present value
Should Mr. Melton approve the project?

Solutions

Expert Solution

A)

Compute the net present value of the proposed project.

Project A

Initial Investment

$400,000

Chart Values are Based on:

i =

12%

Year

Cash Inflow

x

PV Factor

=

Present Value

1

93000

0.8929

=

83039.7

2

100,000

0.7972

=

79720

3

125000

0.7118

=

88975

4

193000

0.6355

=

122651.5

Total

374386.2

Less:Initial Investment

($400,000)

NPV

($25,614)

NPV Negative (25,614)

Since they have negative NPV so project should not be accepted

_________________________________________

b)

Here cash flow will be increased by 28,000 (80,000*35%) per year then revised NPV will be as under

Project A

Initial Investment

$400,000

Chart Values are Based on:

i =

12%

Year

Cash Inflow
(CF+DTS)

x

PV Factor

=

Present Value

1

121000

0.8929

=

108040.9

2

128000

0.7972

=

102041.6

3

153000

0.7118

=

108905.4

4

221000

0.6355

=

140445.5

Total

459433.4

Less:Initial Investment

($400,000)

NPV

$59,433

Now company should accept the project as NPV become Positive

NPV=$59,433


Related Solutions

Antonio Melton, the chief executive officer of Jordan Corporation, has assembled his top advisers to evaluate...
Antonio Melton, the chief executive officer of Jordan Corporation, has assembled his top advisers to evaluate an investment opportunity. The advisers expect the company to pay $402,000 cash at the beginning of the investment and the cash inflow for each of the following four years to be the following:    Year 1 Year 2 Year 3 Year 4 $ 89,000 $ 104,000 $ 121,000 $ 189,000    Mr. Melton agrees with his advisers that the company should use the discount...
Antonio Melton, the chief executive officer of Vernon Corporation, has assembled his top advisers to evaluate...
Antonio Melton, the chief executive officer of Vernon Corporation, has assembled his top advisers to evaluate an investment opportunity. The advisers expect the company to pay $420,000 cash at the beginning of the investment and the cash inflow for each of the following four years to be the following: Year 1: $87,000 Year 2: $98,000 Year 3: $123,000 Year 4: $187,000 Mr. Melton agrees with his advisers that the company should use the discount rate (required rate of return) of...
Antonio Melton, the chief executive officer of Munoz Corporation, has assembled his top advisers to evaluate...
Antonio Melton, the chief executive officer of Munoz Corporation, has assembled his top advisers to evaluate an investment opportunity. The advisers expect the company to pay $405,000 cash at the beginning of the investment and the cash inflow for each of the following four years to be the following:    Year 1 Year 2 Year 3 Year 4 $ 91,000 $ 101,000 $ 126,000 $ 191,000    Mr. Melton agrees with his advisers that the company should use the discount...
Antonio Melton, the chief executive officer of Solomon Corporation, has assembled his top advisers to evaluate...
Antonio Melton, the chief executive officer of Solomon Corporation, has assembled his top advisers to evaluate an investment opportunity. The advisers expect the company to pay $409,000 cash at the beginning of the investment and the cash inflow for each of the following four years to be the following:    Year 1 Year 2 Year 3 Year 4 $ 93,000 $ 98,000 $ 128,000 $ 193,000    Mr. Melton agrees with his advisers that the company should use the discount...
Scott Milton, the chief executive officer of Route Corporation, has assembled his top advisers to evaluate...
Scott Milton, the chief executive officer of Route Corporation, has assembled his top advisers to evaluate an investment opportunity. The advisers expect the company to pay $420,000 cash at the beginning of the investment and the cash inflow for each of the following four years to be the following: Year 1 $87,000 Year 2 $105,000 Year 3 $122,000 Year 4 $187,000 Mr. Milton agrees with his advisers that the company should use the discount rate (required rate of return) of...
A corporation must appoint a president a chief executive officer chief operating officer and chief financial...
A corporation must appoint a president a chief executive officer chief operating officer and chief financial officer. It must also appoint a planning committee with five different numbers. There are 15 qualified candidates, and officers can also serve on the committee. What is the probability of randomly selecting the committee members and getting the five youngest of the qualified candidates?
A corporation must appoint a? president, chief executive officer? (CEO), chief operating officer? (COO), and chief...
A corporation must appoint a? president, chief executive officer? (CEO), chief operating officer? (COO), and chief financial officer? (CFO). It must also appoint a planning committee with fivefive different members. There are 1111 qualified? candidates, and officers can also serve on the committee. Complete parts? (a) through? (c) below. a. How many different ways can the officers be? appointed? b. How many different ways can the committee be? appointed? c. What is the probability of randomly selecting the committee members...
A corporation must appoint a​ president, chief executive officer​ (CEO), chief operating officer​ (COO), and chief...
A corporation must appoint a​ president, chief executive officer​ (CEO), chief operating officer​ (COO), and chief financial officer​ (CFO). It must also appoint a planning committee with three different members. There are 15 qualified​ candidates, and officers can also serve on the committee. Complete parts​ (a) through​ (c) below. a. How many different ways can the officers be​appointed? There are__different ways to appoint the officers. b. How many different ways can the committee be​ appointed? There are___different ways to appoint...
A corporation must appoint a​ president, chief executive officer​ (CEO), chief operating officer​ (COO), and chief...
A corporation must appoint a​ president, chief executive officer​ (CEO), chief operating officer​ (COO), and chief financial officer​ (CFO). It must also appoint a planning committee with three different members. There are 15 qualified​ candidates, and officers can also serve on the committee. Complete parts​ (a) through​ (c) below. a. How many different ways can the officers be​ appointed? b. How many different ways can the committee be​ appointed? c. What is the probability of randomly selecting the committee members...
A corporation must appoint a president, chief executive officer (CEO), chief operating officer (COO), and chief...
A corporation must appoint a president, chief executive officer (CEO), chief operating officer (COO), and chief financial officer (CFO). It must also appoint a planning committee with four different members. There are 15 qualified candidates, and officers can also serve on the committee. Complete parts a-c. a. There are __ different ways to appoint the officers. b. How many different ways can the committee be​ appointed? c. What is the probability of randomly selecting the committee members and getting the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT