In: Accounting
At the end of its 2017 fiscal year-end Hopkins Corporation had
50,000 shares of preferred stock outstanding. The preferred stock
has a book value of $30 per share. In addition, Hopkins paid
$75,000 in dividends to preferred shareholders in 2017. Hopkins
also has $2,500,000 of interest bearing debt outstanding and its
after-tax cost of debt is 6.4%. The market value of Hopkins
Corporation’s common stock equity at year end is $6,240,000 and the
company's cost of common equity is 9.4%.
Required:
a. |
What is the total book value of Hopkins Corporation's preferred stock at the end of 2017? |
b. |
Estimate the cost of Hopkins Corporation's preferred equity capital. |
c. |
Calculate Hopkins Corporation's weighted average cost of capital. |
(a) What is the total book value of Hopkins Corporation's preferred stock at the end of 2017?
= 50,000 Shares x $30 per share
= $15,00,000
(b) Estimate the cost of Hopkins Corporation's preferred equity capital.
Cost of preferred capital = Preferred Dividend / Value of preferred stock
= ($75,000 / $15,00,000) x 100
= 5%
(c) Calculate Hopkins Corporation's weighted average cost of capital.
Value Weight
Value of Preferred Stock 1,500,000.00 0.1465
Value of Debt 2,500,000.00 0.2441
Value of Equity 6,240,000.00 0.6094
Cost of Preferred Stock 5%
Cost of Debt 6.40%
Cost of Equity 9.40%
weighted average cost of capital
= (5% x 0.1465 ) + (6.40% x 0.2441 ) + (9.40% x 0.6094)
= 8.02%
= or 8% (Rounded Figure)