Question

In: Accounting

Prepare a horizontal analysis of revenues and gross profit—both in dollar amounts and in percentages—for 2019...


Prepare a horizontal analysis of revenues and gross profit—both in dollar amounts and in percentages—for 2019 and 2018.

In millions)

                                    2019                                         2018               2017

Revenue                        $9,575                                    $9,300             $8,975

Cost of Goods Sold          6,250                                  6,000              5,890

Begin by calculating the gross profit for each​ year, then prepare a horizontal analysis of revenues and gross profit—both in dollar amounts and in percentages—for 2019 and 2018. ​(Enter amounts in millions as provided to you in the problem statement. Round the percentages to one decimal​ place, X.X%. Use a minus sign or parentheses to indicate a​ decrease.)

Solutions

Expert Solution

(a)

Gross Profit for 2019 = $3325

Gross Profit for 2018 = $3300

Calculation of Gross Profit:

Particulars 2019 2018 2017
Revenue (a)               9,575          9,300               8,975
Cost of Goods Sold (b)               6,250          6,000               5,890
Gross Profit (a - b)               3,325          3,300               3,085

(b)

There has been decrease in Revenue during 2019 as compared to 2018. The total increase in revenue during 2019 is $275 against $325 during 2018. In percentage terms, the increase in revenue during 2019 is 3.0% against 3.6% during 2018.

Further, There has been decrease in Gross Profit during 2019 as compared to 2018. The total increase in gross profit during 2019 is $25 against $215 during 2018. In percentage terms, the increase in gross profit during 2019 is 0.8% against 7.0% during 2018.

Analysis:

Particulars 2019 2018
Increase / (Decrease) in Revenue (c)
Formula: Revenue in Current Year - Revenue in previous year
(9575 - 9300)             275 (9300 - 8975)            325
% Increase / (Decrease) in Revenue
Formula: Increase in Revenue as per (c) / Revenue during previous year
(275 / 9300) 3.0% (325 / 8975) 3.6%
Increase / (Decrease) in Gross Profit (d)
Formula: Gross Profit in Current Year - Gross Profit in previous year
(3325 - 3300)                25 (3300 - 3085)            215
% Increase / (Decrease) in Gross Profit
Formula: Increase in Gross Profit as per (d) / Gross Profit during previous year
(25 / 3300) 0.8% (215 / 3085) 7.0%

Related Solutions

Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) ADAMS COMPANY Horizontal Analysis of Balance Sheets 2019 2018 Percentage Change Assets Current assets Cash $16,700 $12,100 % Marketable securities 20,200 7,400 Accounts receivable (net) 54,900 47,600 Inventories 135,200 144,500 Prepaid items 25,000 10,500 Total current assets...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) BAIRD COMPANY Horizontal Analysis of Balance Sheets 2019 2018 Percentage Change Assets Current assets Cash $17,600 $12,200 % Marketable securities 21,000 6,200 Accounts receivable (net) 54,700 46,800 Inventories 136,500 143,300 Prepaid items 26,500 11,800 Total current assets...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis...
Prepare a horizontal analysis of both the balance sheet and income statement. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) THORNTON COMPANY Horizontal Analysis of Balance Sheets 2019 2018 Percentage Change Assets Current assets Cash $16,700 $12,200 % Marketable securities 21,300 7,500 Accounts receivable (net) 54,100 46,500 Inventories 136,100 144,600 Prepaid items 26,300 10,400 Total current assets...
Prepare a horizontal analysis of both the balance sheet and income statement.  Analysis Bal Sheet...
Prepare a horizontal analysis of both the balance sheet and income statement.  Analysis Bal Sheet Analysis Inc Stmt  Complete this question by entering your answers in the tabs below. Prepare a horizontal analysis of the balance sheet. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) Analysis Bal Sheet Analysis Inc Stmt $ $ $ $ $ $ $ $ STUART COMPANY Horizontal Analysis...
Prepare a horizontal analysis of the balance sheet data for Nike, using 2019 as a base....
Prepare a horizontal analysis of the balance sheet data for Nike, using 2019 as a base. (Show the amount of increase or decrease as well.) b. Prepare a vertical analysis of the balance sheet data for Nike for 2020. Prepare horizontal and vertical analyses. E13.6 (LO 2) Here are the comparative income statements of Delaney Corporation. Delaney Corporation Comparative Income Statements For the Years Ended December 31      2020      2019 Net sales      $598,000      $500,000 Cost of goods...
1. Calculate Revenues, COGS, Gross Profit and Gross Margin in year 2 based on the following:...
1. Calculate Revenues, COGS, Gross Profit and Gross Margin in year 2 based on the following: Yr. 1 Revenues 500 COGS 400 Gross Profit 100 Gross Margin 20% Sales rise 5%, 3% due to increase in volume and 2% due to increase in price. COGS is 80% variable. 2. What is the primary driver of sales growth for the following company? Explain. Assume COGS is 60% variable. Yr. 1 Yr. 2 Revenues 800    850 COGS 500 519 Gross Profit...
Required Prepare a vertical analysis of both the balance sheets and income statements for 2019 and...
Required Prepare a vertical analysis of both the balance sheets and income statements for 2019 and 2018. Prepare a vertical analysis of the balance sheets for 2019 and 2018. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) JORDAN COMPANY Vertical Analysis of Balance Sheets 2019 2018 Amount Percentage of Total Amount Percentage of Total Assets Current assets Cash $16,500 % $14,000 % Marketable securities 21,200 6,600...
1 HORIZONTAL ANALYSIS INSTRUCTIONS: Prepare a horizontal analysis of the income statement using 2018 as a...
1 HORIZONTAL ANALYSIS INSTRUCTIONS: Prepare a horizontal analysis of the income statement using 2018 as a base. Neiman Corp. Comparative Balance Sheet For the years ended December 31 2019 2018 Assets Current Assets 360 300 Plant Assets 640 500 Total Assets 1,000 800 Liabilities & Stockholders' Equity Current liabilities 150 120 Long-term debt 240 160 Common stock 350 320 Retained earnings 260 200 Total liabilities & stockholders' equity 1,000 800 2 VERTICAL ANALYSIS INSTRUCTIONS: Prepare a vertical analysis of the...
When revenues, costs and gross profit are recognized at the completion of the contract rather than...
When revenues, costs and gross profit are recognized at the completion of the contract rather than periodically throughout the contract: a) Costs are higher and gross profit is lower b) Either method results in the same revenues, costs and gross profits being recognized by the end of the project. c) Revenues are higher and gross profit is lower d) Revenues and gross profit are higher What is the relationship between Construction-in-progress (CIP) and the Billings on Construction Contract account? a)...
Construct a profit and loss statement using the following departmental figures and show the dollar amounts...
Construct a profit and loss statement using the following departmental figures and show the dollar amounts for net sales, total cost of goods sold, gross margin, expenses, and profit. Gross sales $82,000 Customer returns and allowances $4,000 Inward freight $2,000 Workroom costs $1,000 Opening inventory at cost $17,000 Closing inventory at cost $14,000 Purchases at cost $36,000 Cash discounts 8% Advertising $5,000 Rent $12,000 Salaries $17,000 Miscellaneous expenses $2,500
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT