The Foster Manufacturing Company has the following inventories on hand at 1 June . Raw Materials...

The Foster Manufacturing Company has the following inventories on hand at 1 June .

Raw Materials	$ 12,000
Work in Process	14,000
Finished Goods	10,000

The following information relates to June operations:

(a) Materials purchased (plus 10% GST)	$ 25,000
(b) Materials returned to suppliers	$ 5,000
(c) Materials issued for production: Direct Indirect	$ 20,000 $ 4,000
(d) Total Payroll incurred: Direct Labour ($10 per hour) Indirect Labour	$ 35,000 $ 11,000
(e) The payroll due to employees was paid after deducting 35% for income tax withheld.
(f ) Overhead incurred (in addition to indirect materials and indirect labour) amounted to $7,500 comprising: Depreciation of Plant Expired Insurance	$ 7,000 $ 500
(g) Factory Overhead is applied at the rate of $6.00 per direct labour hour.
(h) Finished goods completed during June amounted to $80,000.
(i) Goods costing $84,000 were sold during the period at a markup on cost of 80%.
( j) Selling and administration expenses incurred during the month were $18,000 and $19,200 respectively (plus 10% GST)

Required:

Prepare a Manufacturing Statement, Cost of Goods Sold Summary and Income Statement for June.

Expert Solution

**Direct Labor Hours : 35000/10 = 3500DLH

Manufacturing Statement
Direct Material	20000
Direct labor	35000
Overhead Applied [3500*6]	21000
Total manufacturing cost		76000
Add:Beginning WIP		14000
		90000
less :Ending WIP [90000-10000]		(10000)

COst of goods manufactured		80000

Cost of Goods Sold
Beginning Finished goods	10000
cost of goods manufactured	80000
cost of goods available for sale	90000
less:cost of goods sold	(84000)
Ending Finished goods	6000

3)Overhead Actually incurred :4000+11000+7000+500=22500

Overhead underapplied : 22500-21000 = 1500

INCOME STATEMENT
Sales [84000(1+.80)		151200
less:cost of goods sold	84000
Add:underapplied overhead	1500
Adjusted cost of goods sold		(85500)
Gross margin		65700
less:Selling and administration expenses [18000+19200]		(37200)

Net Income		28500

**GST credit is available thus it will not be included in cost.

ekkarill92 answered 1 year ago

Exercise #3: A Manufacturing Company has the following data at June 30, 2018: Raw materials...

Exercise #3: A Manufacturing Company has the following data at June 30, 2018: Raw materials inventory, June 1 $ 13,800 Work in process inventory, June 1 18,100 Finished goods inventory, June 1 43,500 Total manufacturing costs 510,000 Sales 590,000 Work in process inventory, June 30 30,400 Finished goods inventory, June 30 50,200 Raw materials inventory, June 30 18,000 Instructions Using the above data, prepare an income statement through gross profit for...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $ 4,300, Work in Process—Cutting $ 3,400, Work in Process—Assembly $ 10,700, and Finished Goods $ 32,300. During July, the following transactions occurred. 1. Purchased $ 63,800 of raw materials on account. 2. Incurred $ 60,800 of factory labor. (Credit Wages Payable.) 3. Incurred $ 72,400 of manufacturing overhead; $ 41,600 was paid and the remainder is unpaid. 4. Requisitioned materials for Cutting $ 17,500...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $4,900,...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $4,900, Work in Process—Cutting $3,800, Work in Process—Assembly $10,900, and Finished Goods $32,000. During July, the following transactions occurred. 1. Purchased $64,000 of raw materials on account. 2. Incurred $61,000 of factory labor. (Credit Wages Payable.) 3. Incurred $72,000 of manufacturing overhead; $41,500 was paid and the remainder is unpaid. 4. Requisitioned materials for Cutting $17,300 and Assembly $9,400. 5. Used factory labor for Cutting...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $5,100,...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $5,100, Work in Process—Cutting $3,600, Work in Process—Assembly $11,600, and Finished Goods $32,600. During July, the following transactions occurred. 1. Purchased $62,700 of raw materials on account. 2. Incurred $61,600 of factory labor. (Credit Wages Payable.) 3. Incurred $71,600 of manufacturing overhead; $42,000 was paid and the remainder is unpaid. 4. Requisitioned materials for Cutting $16,600 and Assembly $9,600. 5. Used factory labor for Cutting...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $4,400,...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $4,400, Work in Process—Cutting $3,500, Work in Process—Assembly $11,500, and Finished Goods $32,200. During July, the following transactions occurred. 1. Purchased $64,600 of raw materials on account. 2. Incurred $60,200 of factory labor. (Credit Wages Payable.) 3. Incurred $72,800 of manufacturing overhead; $41,600 was paid and the remainder is unpaid. 4. Requisitioned materials for Cutting $17,200 and Assembly $9,600. 5. Used factory labor for Cutting...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $4,700,...

Schrager Company has two production departments: Cutting and Assembly. July 1 inventories are Raw Materials $4,700, Work in Process—Cutting $3,800, Work in Process—Assembly $11,500, and Finished Goods $32,000. During July, the following transactions occurred. 1. Purchased $63,800 of raw materials on account. 2. Incurred $60,100 of factory labor. (Credit Wages Payable.) 3. Incurred $72,000 of manufacturing overhead; $42,200 was paid and the remainder is unpaid. 4. Requisitioned materials for Cutting $17,500 and Assembly $9,900. 5. Used factory labor for Cutting...

Haze Enterprise provided the following: Sales 7,500,000.00 Inventories - Jan 1 Raw Materials 200,000.00...

Haze Enterprise provided the following: Sales 7,500,000.00 Inventories - Jan 1 Raw Materials 200,000.00 Goods in Process 240,000.00 Finished Goods 360,000.00 Inventories - Dec 31 Raw Materials 280,000.00 Goods in process 170,000.00 Finished Goods 300,000.00 Purchases 3,000,000.00 Direct Labor 950,000.00 Indirect Labor 250,000.00 Superintendent 210,000.00 Light, heat and power 320,000.00 Rent- Factory Building 120,000.00 Repair and Maintenance Machinery 50,000.00 Factory Supplies Used 110,000.00 Sales, Salaries 400,000.00 Advertising...

Company has the following information relating to its manufacturing during February: Beginning Raw Materials Inventory was...

Company has the following information relating to its manufacturing during February: Beginning Raw Materials Inventory was $1,800. Purchases were $21,000. Budgeted Overhead is $30,000. Overhead is allocated using machine hours. Budgeted machine hours are 1,500 machine hours. Actual overhead was $32,000. Job #2 was unfinished on January 31st. The total cost of the job was $4,000. Jobs #3-5 were started in February, while Job #2 was continued to be manufactured. Data related to jobs in manufacturing during February are as...

Journalize the following transactions for Gecco Manufacturing. 1. Purchased raw materials on account, $660,000. 2. Raw...

Journalize the following transactions for Gecco Manufacturing. 1. Purchased raw materials on account, $660,000. 2. Raw materials used in production: direct materials = $504,000 and indirect materials = $73,500. 3. Incurred total manufacturing wages of $681,500, of which $586,000 was direct labor and $95,500 was indirect labor. 4. Other manufacturing overhead costs incurred (depreciation, insurance, property taxes, etc.) totalled $215,220. (Record one transaction and credit "Other Accounts.") 5. Allocated manufacturing overhead to jobs, 65% of direct...

NOW Enterprises provided the following: Sales 7,500,000.00 Inventories – January 1: Raw Materials 200,000.00 Goods in...

NOW Enterprises provided the following: Sales 7,500,000.00 Inventories – January 1: Raw Materials 200,000.00 Goods in Process 240,000.00 Finished Goods 360,000.00 Inventories – December 31 Raw materials 280,000.00 Goods in process 170,000.00 Finished goods 300,000.00 Purchases 3,000,000.00 Direct labor 950,000.00 Indirect labor 250,000.00 Superintendence 210,000.00 Light, heat and power 320,000.00 Rent – factory building 120,000.00 Repair and maintenance – machinery 50,000.00 Factory supplies used 110,000.00 Sales salaries 400,000.00 Advertising 160,000.00 Depreciation – store equipment 70,000.00 Office salaries 150,000.00 Depreciation –...

Question