In: Accounting
PQR Corporation had an inventory of widgets on hand on January 1, 2016 which cost $10 per widget. During 2016 PQR increased its widget inventory through two purchases. On February 1, PQR purchased another 1000 widgets at a cost of $13 per widget; and on September 1, 2016 it purchased another 1000 widgets at 15 per widget. There was only one sale of widgets during 2016. It occurred on December 11, 2016 when 1500 widgets were sold.
What was the cost of goods sold and closing inventory value for the widgets at December 31, 2016, the end of PQR’s fiscal year using A) the average cost method, B) the FIFO cost method and C) the LIFO cost method?
Opening and ending inventory quantity are not provided.
(A)Computation of the cost of goods sold and closing inventory value at December 31, 2016 by the average cost method.We have,
Units available for sale = 1,000 + 1,000 = 2,000 widgets
Units sold = 1,500 widgets
Units in ending inventory = 2,000 - 1,500 = 500 widgets
Particulars | units | Price per unit | Total cost |
Jan.1, 2016 | 0 | $ 10.00 | 0 |
Feb.1, 2016 Purchase | 1,000 | $ 13.00 | $ 13,000 |
Sep.1,2016 Purchase | 1,000 | $ 15.00 | $ 15,000 |
Average unit cost | 2,000 | $ 14.00 | $ 28,000 |
Average unit cost = Total cost / Total units = 28,000 / 2,000 = $ 14.00
Cost of good sold = Units sold x Average unit cost
Cost of goods sold = 1,500 x $ 14.00 = $ 21,000
Ending Inventory = 500 x 14.00 = $ 7,000
(B) Computation of the cost of goods sold and closing inventory value at December 31, 2016 by the FIFO cost method.We have,
Units available for sale = 1,000 + 1,000 = 2,000 widgets
Units sold = 1,500 widgets
Units in ending inventory = 2,000 - 1,500 = 500 widgets
Particulars | units | Price per unit | Total cost |
Sales from Feb.1,2016 inventory | 1,000 | $ 13.00 | $ 13,000 |
Sales from Sep.1,2016 inventory | 500 | $ 15.00 | $ 7,500 |
Cost of Goods sold | 1,500 | $ 20,500 | |
Ending inventory | 500 | $ 15.00 | $ 7,500 |
(C)Computation of the cost of goods sold and closing inventory value at December 31, 2016 by the LIFO cost method.We have,
Units available for sale = 1,000 + 1,000 = 2,000 widgets
Units sold = 1,500 widgets
Units in ending inventory = 2,000 - 1,500 = 500 widgets
Particulars | units | Price per unit | Total cost |
Sales from Sep.1,2016 inventory | 1,000 | $ 15.00 | $ 15,000 |
Sales from Feb1,2016 inventory | 500 | $ 13.00 | $ 6,500 |
Cost of Goods sold | 1,500 | $ 21,500 | |
Ending inventory | 500 | $ 13.00 | $ 6,500 |