In: Finance
Provide journal entries to following question
Problem 11-4A (Part Level Submission)
On January 1, 2018, Crown Point Ltd., a private company, had the following shareholders’ equity accounts:
Preferred shares, $1 noncumulative, unlimited number authorized, none issued | ||
Common shares, unlimited number authorized, 2.80 million issued | $2,800,000 | |
Retained earnings | 3,900,000 |
The following selected transactions occurred during 2018:
Jan. | 2 | Issued 210,000 preferred shares at $25 per share. | |
Feb. | 8 | Issued 100,000 common shares in exchange for land. On this date, the current value of the land was $206,000. The common shares have not recently traded, but the last time they traded, they sold for $2.50 per share. | |
Mar. | 5 | Declared the quarterly cash dividend to preferred shareholders of record on March 20, payable April 2. | |
Apr. | 18 | Issued 426,000 common shares at $3.00 per share. | |
June | 5 | Declared the quarterly cash dividend to preferred shareholders of record on June 20, payable July 1. | |
Sept. | 5 | Declared the quarterly cash dividend to preferred shareholders of record on September 20, payable October 1. | |
Oct. | 4 | Issued 41,000 preferred shares at $25 per share. | |
Dec. | 5 | Declared the quarterly cash dividend to preferred shareholders of record on December 20, payable January 1. | |
14 | Declared a cash dividend of $0.50 per share to the common shareholders of record on December 31, payable January 10. | ||
31 | Net income for the year was $1.05 million. |
1. Issue of preference shares :
Jan 1 Bank A/c Dr. 52,50,000
To Preference share captial A/c Cr. 52,50,000
2. As per the principle of historical cost, an asset should be recorded at the value at which it paid for not the market value of the asset .
feb 8 Land A/c Dr. 250000
Common Share capital A/c 250000
3.on mar 20 the dividend is declared but it is payable only on Apr 2, so accrual entry is currently passed and the payment entry is passed on apr 2. The preference dividend is 1$ per year that means 0.25$ per quarter (210000*.25)
mar 20 Retained Earning A/c Dr. 52500
Dividend payable A/c Cr. 52500
apr 2 Dividend payable A/c Dr. 52500
Bank A/c Cr. 52500
4. Amount of common share capital issued 426000*3 =1278000( which is issued $2 above the face value of share which is one dollar, so share premium = 426000*2 = 852000
apr 18 Bank A/c Dr. 1278000
Common share capital A/c Cr.426000
Share premium A/c Cr.852000
5.on jun 20 the dividend is declared but it is payable only on jul 1, so accrual entry is currently passed and the payment entry is passed on jul 1. The preference dividend is 1$ per year that means 0.25$ per quarter (210000*.25)
jun 20 Retained Earning A/c Dr. 52500
Dividend payable A/c Cr. 52500
jul 1 Dividend payable A/c Dr. 52500
Bank A/c Cr. 52500
6.on sep 20 the dividend is declared but it is payable only on oct 1, so accrual entry is currently passed and the payment entry is passed on oct 1. The preference dividend is 1$ per year that means 0.25$ per quarter (210000*.25)
sep 20 Retained Earning A/c Dr. 52500
Dividend payable A/c Cr. 52500
oct 1 Dividend payable A/c Dr. 52500
Bank A/c Cr. 52500
7. Issuance of preference share 41000@25$ = 10,25,000
Oct 4 Bank A/c Dr. 10,25,000
Preference share capital A/c Cr. 1025000
8.on dec 20 the dividend is declared but it is payable only on Jan 1, so accrual entry is currently passed and the payment entry is passed on Dec 1. The preference dividend is 1$ per year that means 0.25$ per quarter (251000*.25)
sep 20 Retained Earning A/c Dr. 62750
Dividend payable A/c Cr. 62750
oct 1 Dividend payable A/c Dr. 62750
Bank A/c Cr. 62750
9. Declared cash dividend 0.5$ per share(face value = 1$ per share) on dec 31 (2,800,000 + 100000+426000)*.5 = 1663000. payable on jan 10
Dec 31 Retained earning A/c Dr. 1663000
Dividend payable A/c Cr. 1663000
jan 10 Dvidend payable A/c Dr.1663000
Bank A/c Cr. 1663000
10. net income generated shall be transferred to retained earnings in order to carry forward to tthe next year.
Dec 31 profit and loss A/c Dr. 1050000
retained earnings A/c Cr. 1050000