In: Finance
Ben Bates graduated from college six years ago with a finance undergraduate degree. Although he is satisfied with his current job, his goal is to become an investment banker. He feels that an MBA degree would allow him to achieve this goal. After examining schools, he has narrowed his choice to either Wilton University or Mount Perry College. Although internships are encouraged by both schools, to get class credit for the internship, no salary can be paid. Other than internships, neither school will allow its students to work while enrolled in its MBA program. Ben currently works at the money management firm of Dewey and Louis. His annual salary at the firm is $65,000 per year, and his salary is expected to increase at 3 percent per year until retirement. He is currently 28 years old and expects to work for 40 more years. His current job includes a fully paid health insurance plan, and his current average tax rate is 26 percent. Ben has a savings account with enough money to cover the entire cost of his MBA program. The Ritter College of Business at Wilton University is one of the top MBA programs in the country. The MBA degree requires two years of full-time enrollment at the university. The annual tuition is $70,000, payable at the beginning of each school year. Books and other supplies are estimated to cost $3,000 per year. Ben expects that after graduation from Wilton, he will receive a job offer for about $110,000 per year, with a $20,000 signing bonus. The salary at this job will increase at 4 percent per year. Because of the higher salary, his average income tax rate will increase to 31 percent. The Bradley School of Business at Mount Perry College began its MBA program 16 years ago. The Bradley School is smaller and less well known than the Ritter College. Bradley offers an accelerated, one-year program, with a tuition cost of $85,000 to be paid upon matriculation. Books and other supplies for the program are expected to cost $4,500. Ben thinks that he will receive an offer of $92,000 per year upon graduation, with an $18,000 signing bonus. The salary at this job will increase at 3.5 percent per year. His average tax rate at this level of income will be 29 percent. Both schools offer a health insurance plan that will cost $3,000 per year, payable at the beginning of the year. Ben also estimates that room and board expenses will cost $2,000 more per year at both schools than his current expenses, payable at the beginning of each year. The appropriate discount rate is 6.3 percent.
1. How does Ben’s age affect his decision to get an MBA?
2. What other, perhaps nonquantifiable factors affect Ben’s decision to get an MBA?
3. Assuming all salaries are paid at the end of each year, what is the best option for Ben—from a strictly financial standpoint?
4. Ben believes that the appropriate analysis is to calculate the future value of each option. How would you evaluate this statement?
5. What initial salary would Ben need to receive to make him indifferent between attending Wilton University and staying in his current position?
6. Suppose, instead of being able to pay cash for his MBA, Ben must borrow the money. The current borrowing rate is 5.4 percent. How would this affect his decision?
1. Upon doing MBA, Ben's salary will increase every year post MBA till retirement. Purely from financial point of view, he needs to check if this increase in salary offsets tuition fee + books cost + insurance cost + additional living expenses. If he is too old, this increase in salary might not offset these costs.
2. Other non-quantifiable factors could be incremental chances for promotion post MBA, building his network at university, personality development & wider career opportunities.
3. NPV from all the three options are calculated below. Assumed that the tax slab would remain same for each option i.e. 26%, 31% & 29% respectively for current job, wilton university & Mount perry college. Joining bonus is also assumed to be taxed at the same average tax rate as salary in the joining year. As it can be seen from the table, Ben receives highest payoff if he goes to Wilton university.
Age | Current Job | Wilton University | Mt Perry College |
28 | 48,100 | (78,000) | (94,500) |
29 | 49,543 | (78,000) | 78,100 |
29 | 51,029 | 89,700 | 67,606 |
30 | 52,560 | 78,936 | 69,972 |
30 | 54,137 | 82,093 | 72,421 |
31 | 55,761 | 85,377 | 74,956 |
31 | 57,434 | 88,792 | 77,580 |
32 | 59,157 | 92,344 | 80,295 |
32 | 60,932 | 96,038 | 83,105 |
33 | 62,760 | 99,879 | 86,014 |
33 | 64,642 | 103,874 | 89,024 |
34 | 66,582 | 108,029 | 92,140 |
34 | 68,579 | 112,351 | 95,365 |
35 | 70,636 | 116,845 | 98,703 |
35 | 72,756 | 121,518 | 102,158 |
36 | 74,938 | 126,379 | 105,733 |
36 | 77,186 | 131,434 | 109,434 |
37 | 79,502 | 136,692 | 113,264 |
37 | 81,887 | 142,159 | 117,228 |
38 | 84,344 | 147,846 | 121,331 |
38 | 86,874 | 153,759 | 125,578 |
39 | 89,480 | 159,910 | 129,973 |
39 | 92,165 | 166,306 | 134,522 |
40 | 94,930 | 172,958 | 139,230 |
40 | 97,777 | 179,877 | 144,103 |
41 | 100,711 | 187,072 | 149,147 |
41 | 103,732 | 194,555 | 154,367 |
42 | 106,844 | 202,337 | 159,770 |
42 | 110,049 | 210,430 | 165,362 |
43 | 113,351 | 218,848 | 171,150 |
43 | 116,751 | 227,602 | 177,140 |
44 | 120,254 | 236,706 | 183,340 |
44 | 123,861 | 246,174 | 189,757 |
45 | 127,577 | 256,021 | 196,398 |
45 | 131,405 | 266,262 | 203,272 |
46 | 135,347 | 276,912 | 210,387 |
46 | 139,407 | 287,989 | 217,750 |
47 | 143,589 | 299,508 | 225,371 |
47 | 147,897 | 311,488 | 233,259 |
48 | 152,334 | 323,948 | 241,423 |
48 | 156,904 | 336,906 | 249,873 |
49 | 161,611 | 350,382 | 258,619 |
49 | 166,459 | 364,397 | 267,671 |
50 | 171,453 | 378,973 | 277,039 |
50 | 176,597 | 394,132 | 286,735 |
51 | 181,895 | 409,898 | 296,771 |
51 | 187,352 | 426,293 | 307,158 |
52 | 192,972 | 443,345 | 317,909 |
52 | 198,761 | 461,079 | 329,035 |
53 | 204,724 | 479,522 | 340,552 |
53 | 210,866 | 498,703 | 352,471 |
54 | 217,192 | 518,651 | 364,807 |
54 | 223,708 | 539,397 | 377,576 |
55 | 230,419 | 560,973 | 390,791 |
55 | 237,331 | 583,412 | 404,469 |
56 | 244,451 | 606,749 | 418,625 |
56 | 251,785 | 631,019 | 433,277 |
57 | 259,338 | 656,259 | 448,441 |
57 | 267,119 | 682,510 | 464,137 |
58 | 275,132 | 709,810 | 480,382 |
58 | 283,386 | 738,202 | 497,195 |
59 | 291,888 | 767,731 | 514,597 |
59 | 300,644 | 798,440 | 532,608 |
60 | 309,664 | 830,377 | 551,249 |
60 | 318,954 | 863,592 | 570,543 |
61 | 328,522 | 898,136 | 590,512 |
61 | 338,378 | 934,062 | 611,180 |
62 | 348,529 | 971,424 | 632,571 |
62 | 358,985 | 1,010,281 | 654,711 |
63 | 369,755 | 1,050,692 | 677,626 |
63 | 380,847 | 1,092,720 | 701,343 |
64 | 392,273 | 1,136,429 | 725,890 |
64 | 404,041 | 1,181,886 | 751,296 |
65 | 416,162 | 1,229,161 | 777,591 |
65 | 428,647 | 1,278,328 | 804,807 |
66 | 441,506 | 1,329,461 | 832,975 |
66 | 454,752 | 1,382,639 | 862,129 |
67 | 468,394 | 1,437,945 | 892,304 |
67 | 482,446 | 1,495,463 | 923,534 |
68 | 496,919 | 1,555,281 | 955,858 |
NPV | 1,340,640 | 2,259,301 | 1,850,620 |
4. Ben is correct in saying that future value for each option is to be considered. He has to include all the differential cash flows & calculate the future value to reach the conclusion.
5.Solving for the present value in excel & assuming joining bonus ($20,000) still remains, the salary would be $63,110.83 where he would be indifferent between going to Wilton & continuing with his current job. At this salary, I assumed the tax rate to be same as the current tax rate.
6. If Ben must borrow the money at 5.4% instead of utilizing cash, decision would be more in favor of doing an MBA as cost of borrowing is less than discount rate at 6.3%.