In: Accounting
Sunspot Beverages, Ltd., of Fiji uses the weighted-average method in its process costing system. It makes blended tropical fruit drinks in two stages. Fruit juices are extracted from fresh fruits and then blended in the Blending Department. The blended juices are then bottled and packed for shipping in the Bottling Department. The following information pertains to the operations of the Blending Department for June.
Percent Completed | |||
Units | Materials | Conversion | |
Work in process, beginning | 125,000 | 55% | 50% |
Started into production | 199,000 | ||
Completed and transferred out | 189,000 | ||
Work in process, ending | 135,000 | 60% |
40% |
Materials | Conversion | |||
Work in process, beginning | $ | 14,300 | $ | 4,100 |
Cost added during June | $ | 153,100 | $ |
88,240 |
Calculate the Blending Department's cost of ending work in process inventory for materials, conversion, and in total for June.
Calculate the Blending Department's cost of units transferred out to the Bottling Department for materials, conversion, and in total for June.
Prepare a cost reconciliation report for the Blending Department for June.
1 | Equivalent units of production: | |||
Materials | Conversion | |||
Transferred to next department | 189,000 | 189,000 | ||
Ending work in process: | ||||
Materials: 135,000 units x 60% complete | 81000 | |||
Conversion:135,000 units x 40% complete | 54000 | |||
Equivalent units of production | 270,000 | 243,000 | ||
2 | Cost per Equivalent Unit | |||
Materials | Conversion | |||
Cost of beginning work in process | $ 14,300 | $ 4,100 | ||
Cost added during the period | $ 153,100 | $ 88,240 | ||
Total cost (a) | $ 167,400 | $ 92,340 | ||
Equivalent units of production (b) | 270,000 | 243,000 | ||
Cost per equivalent unit, (a) ÷ (b) | $ 0.62 | $ 0.38 | ||
3 | Applying costs to units: | |||
Materials | Conversion | Total | ||
Ending work in process inventory: | ||||
Equivalent units of production | 81,000 | 54,000 | ||
Cost per equivalent unit | $ 0.62 | $ 0.38 | ||
Cost of ending work in process inventory | $ 50,220 | $ 20,520 | $ 70,740 | |
4 | Units completed and transferred out: | |||
Units transferred to the next department | 189,000 | 189,000 | ||
Cost per equivalent unit | $ 0.62 | $ 0.38 | ||
Cost of units completed and transferred out | $ 117,180 | $ 71,820 | $ 189,000 | |
5 | Cost reconciliation: | |||
Costs to be accounted for: | ||||
Cost of beginning work in process inventory | $ 18,400 | |||
(14300+4100) | ||||
Costs added to production during the period | $ 241,340 | |||
(153100+88240) | ||||
Total cost to be accounted for | $ 259,740 | |||
Costs accounted for as follows: | ||||
Cost of ending work in process inventory | $ 70,740 | |||
Cost of units completed and transferred out | $ 189,000 | |||
Total cost accounted for | $ 259,740 |