In: Finance
CoCo sells cookies while traveling around the city to customers. CoCo is reviewing last month’s overheads. Variable overhead costs for items such as bakers’ wages were budgeted at $15 per hour. Fixed overheads for the month were budgeted at $50,000. The budgeted number of sales was 5,000. They use average travel time as the base for allocating overheads. They budgeted that one sale should on average take 45 minutes. Actual results for the past month were $35,000 variable overhead, $32,000 fixed overhead, 2,450 hours of travel time, and 3,200 sales.
1. Calculate spending and efficiency variances for CoCo’s variable and fixed overhead for last month and evaluate the results.
2. Describe the difference between a direct materials efficiency variance and a variable manufacturing overhead efficiency variance.
3. Why is the flexible-budget variance the same amount as the spending variance for fixed manufacturing overheads?
4. Why might managers find a Level 3 analysis more informative than a Level 2 analysis? Use the case of CoCo as an illustrative example.
VOH | FOH | No.of sales | Av. Travel time | Total hrs. | FOH Rate/hr. | |
Budgeted | $ 15/hr. | 50000 | 5000 | 45 min./sale | 3750 | 13.33 |
Flexible budget | 36000 | 50000 | 3200 | 45 | 2400 | 20.83 |
Actual | $35,000 | 32000 | 3200 | 45.9375 | 2450 | 13.06 |
1… |
VOH Spending Variance=(Std. VOH rate/hr.-Actual VOH Rate/hr.)*Actual hrs. |
(15-(35000/2450))*2450 |
1750 |
F |
VOH Efficiency Variance=(Std. hrs.for actual -Actual hrs.)*Std. Rate/hr. |
(2400-2450)*15= |
-750 |
UF |
Fixed OH Spending Variance=Budgeted FOH-Actual FOH |
50000-32000= |
18000 |
F |
Fixed OH Efficiency Variance=(Std. hrs. allowed *FOH rate)-(Actual Hrs.*FOH Rate) |
(3750*13.33)-(2450*13.33)= |
17329 |
UF (FOH spread over lesser no.of hours than budgeted) |
2.Direct materials efficiency variance=(Actual Quantity used - Standard Quantity allowed for actual production)*Std.Price/Quantity |
It is studying the variance ,positive/negative , in total material costs due efficiency /inefficiency in usage of materials as compared to the standard quantity allowed. |
VOH Efficiency Variance=(Std. hrs.for actual prodn./sales -Actual hrs.)*Std. Rate/hr. |
It is studying the variance ,positive/negative , in total VOH costs due efficiency /inefficiency in usage of hours(ie.time) as compared to the standard hours allowed. |
3. Flexible-budget variance is the same amount as the spending variance for fixed manufacturing overheads-- because the fixed Ohs remain the same in both the static and flexible budgets . |
Fixed Ohs are period/capacity costs & do not vary for reasonably -differing levels of capacities-----unlike variable costs that vary with every unit/hr. |
4. Level 2 analysis |
is converting the static budget into a flexible budget according to hours worked or quantity used & |
then comparing the flexed budget to the actual results achieved |
to study the positive /negative variances, so as to take |
corrective actions. |
Whereas, |
Level 3 analysis |
is delving much in-depth ,like |
segregating the reasons for variances of individual items of product costs , like |
Materials |
Labor & |
Overheads & |
analysing the reasons for variances due to chenge in price/quantity /hrs. used , in actual practice. |
Hence, |
the managers find a Level 3 analysis more informative than a Level 2 analysis |
From the above, Level 2 variance |
shows a favourable variance of $ 1000 (36000-35000) for VOH |
Whereas, |
a Level 3 variance analysis |
gives additional insight into the variance that |
$ 1750 is reduced as compared to the flexible budget ,due to reduction in spending or cost & |
$ 750 is unfavourable to the company ,due to putting in more work-hrs. than that budgeted for the activity . |
Thus, the manager can focus his attention on correcting the deficiencies , that too ,within a more short span of time, in a level-3 analysis than in a level-2 one. |