In: Accounting
Lynch Company manufactures and sells a single product. The following costs were incurred during the company’s first year of operations:
Variable costs per unit: | ||
Manufacturing: | ||
Direct materials | $ | 10 |
Direct labor | $ | 7 |
Variable manufacturing overhead | $ | 3 |
Variable selling and administrative | $ | 3 |
Fixed costs per year: | ||
Fixed manufacturing overhead | $ | 380,000 |
Fixed selling and administrative expenses | $ | 290,000 |
During the year, the company produced 38,000 units and sold 18,000 units. The selling price of the company’s product is $61 per unit.
Required:
1. Assume that the company uses absorption costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
2. Assume that the company uses variable costing:
a. Compute the unit product cost.
b. Prepare an income statement for the year.
1. Assume that the company uses absorption costing:
a. Compute the unit product cost.
Direct material | 10 |
Direct labour | 7 |
Variable manufacturing overhead | 3 |
Fixed manufacturing overhead | 10 |
Unit product cost | 30 |
b. Prepare an income statement for the year.
Sales (18000*61) | 1098000 |
Cost of goods sold (18000*30) | (540000) |
Gross profit | 558000 |
Selling and administrative expense (18000*3+290000) | (344000) |
Net operating income | 214000 |
2. Assume that the company uses Variable costing:
a. Compute the unit product cost.
Direct material | 10 |
Direct labour | 7 |
Variable manufacturing overhead | 3 |
Unit product cost | 20 |
b. Prepare an income statement for the year.
Sales (18000*61) | 1098000 |
Variable Cost of goods sold (18000*20) | (360000) |
Variable selling and administrative expense (18000*3) | (54000) |
Contribution margin | 684000 |
Fixed manufacturing overhead | (380000) |
Fixed Selling and administrative expense | (290000) |
Net operating income | 14000 |