In: Accounting
Andretti Company has a single product called a Dak. The company normally produces and sells 83,000 Daks each year at a selling price of $60 per unit. The company’s unit costs at this level of activity are given below:
Direct materials | $ | 9.50 | |
Direct labor | 9.00 | ||
Variable manufacturing overhead | 1.80 | ||
Fixed manufacturing overhead | 9.00 | ($747,000 total) | |
Variable selling expenses | 3.70 | ||
Fixed selling expenses | 3.50 | ($290,500 total) | |
Total cost per unit | $ | 36.50 | |
Required:
2. Assume again that Andretti Company has sufficient capacity to produce 103,750 Daks each year. A customer in a foreign market wants to purchase 20,750 Daks. If Andretti accepts this order it would have to pay import duties on the Daks of $4.70 per unit and an additional $14,525 for permits and licenses. The only selling costs that would be associated with the order would be $2.40 per unit shipping cost. What is the break-even price per unit on this order?
3. The company has 600 Daks on hand that have some irregularities and are therefore considered to be "seconds." Due to the irregularities, it will be impossible to sell these units at the normal price through regular distribution channels. What is the unit cost figure that is relevant for setting a minimum selling price?
4. Due to a strike in its supplier’s plant, Andretti Company is unable to purchase more material for the production of Daks. The strike is expected to last for two months. Andretti Company has enough material on hand to operate at 25% of normal levels for the two-month period. As an alternative, Andretti could close its plant down entirely for the two months. If the plant were closed, fixed manufacturing overhead costs would continue at 35% of their normal level during the two-month period and the fixed selling expenses would be reduced by 20% during the two-month period.
a. How much total contribution margin will Andretti forgo if it closes the plant for two months?
b. How much total fixed cost will the company avoid if it closes the plant for two months?
c. What is the financial advantage (disadvantage) of closing the plant for the two-month period?
5. An outside manufacturer has offered to produce 83,000 Daks and ship them directly to Andretti’s customers. If Andretti Company accepts this offer, the facilities that it uses to produce Daks would be idle; however, fixed manufacturing overhead costs would be reduced by 30%. Because the outside manufacturer would pay for all shipping costs, the variable selling expenses would be only two-thirds of their present amount. What is Andretti’s avoidable cost per unit that it should compare to the price quoted by the outside manufacturer?
2)Breakeven cost for 20,750 Daks
Variable Costs:($9.5+$9.00+$1.80) | $20.30 |
Import Duties Per unit | $4.70 |
Permits and Licenses Per unit($14,525/20,750) | $0.70 |
Shipping cost per unit | $2.40 |
Breakeven cost per unit | $28.10 |
3)Relevant cost per unit would be just the variable selling expenses as these cannot be sold normally.
Therefore Relevan cost=variable selling expenses =$3.70
4)First Lets Calaculate Contribution Margin
Sales | $60 |
Less:Variable Costs | |
Direct Material | $9.50 |
Direct Labor | $9.00 |
Variable Manufacturing Overheads | $1.80 |
Variable Selling Expenses | $3.70 |
Contribution Margin | $36.00 |
normal annual sales =83,000 daks
For two months sales would be =83000*2/12=13,833
25% of normal capacity of two month period=13,833*25%=3,458 units
contribution lost would be =3,458 units * $36.00=$124,488
Fixed Manufacturing Costs=$747,000*2/12*35%=$43,575
Savings In fixed Manufacturing Cost=$747,000*2/12*65%=$80,925
fixed selling expenses =$290,500*2/12*80%=$38,733
Savings In fixed Selling Expenses=$290,500*2/12*20%=$9,684
Total Savings Fixed Costs=$80,925+$9,684=$90,609
Contribution Margin Lost | $124,488 | |
Fixed Costs | ||
Fixed Manufacturing overheads cost | $43,575 | |
Fixed selling Expenses | $38,733 | $82,308 |
Net Disadvantage of closing the plant | $206,796 |
5)
Variable Manufacturing Costs | $1,684,900 |
Fixed Manufacturing Overheads (reduced by 30%)(747,000*30%) | $224,100 |
Variable Selling Expense(1/3 rd saved)($3.70*83,000*1/3) | $102,367 |
Total Costs Avoided | $2,011,367 |
No. Of Units | 83,000 |
Avoidable Cost per Unit | $24.23 |